7803 & 7805 Lost Mirage Drive, Dallas, TX 75232
MULTI_FAMILY - Dallas, TX
- Added:
- Jun 26, 2026
- Days on Market:
- 1
- Last Refresh:
- Jun 26 at 1:06 pm
Property Features for 7803 & 7805 Lost Mirage Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Bedrooms
- 6
- Bathrooms
- 6
- Rooms
- Bedroom 4, Bathroom 4, Bedroom 5, Bathroom 1, Bathroom 3, Bedroom 3, Bedroom 1, Bathroom 6, Bedroom 6, Bathroom 5, Bedroom 2, Bathroom 2
- Parking
- 4
- Parking features
- Open, Garage, Driveway
- Security features
- Security
- Interior features
- BuiltInFeatures, DecorativeDesignerLightingFixtures, DoubleVanity, EatInKitchen, GraniteCounters, KitchenIsland, OpenFloorplan, Pantry, PanelingWainscoting, CableTv, VaultedCeilings, NaturalWoodwork, WalkInClosets
- Fireplace
- 1
- Appliances
- Dishwasher, ElectricRange, ElectricWaterHeater, Disposal, Microwave
- Standard status
- Active
- APN
- 00000750836360100
- Size
- 3,420 SF
- Lot size
- 0.25 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Fireplace(s)
- Cooling system
- Central Air, Electric, Ceiling Fan(s)
- Water source
- Public
Building Details
- Year built
- 2026
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Carpet, Tile, Vinyl
- Building materials
- Brick, FiberCement
- Roof type
- Shingle, Composition
Listing agent Antonio Everette License #0525846 (214) 335-1105
Listing office BSA Realty Dallas, TX (866) 456-4020
Listing date Jun 26, 2026
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 12‑unit build‑to‑rent portfolio in Dallas, TX: six newly built duplex buildings
- Each unit offers 3 bedrooms and 2.5 bathrooms with 2‑story floorplans
- Units include attached 2‑car garages
- Phased delivery: first two duplexes scheduled for completion in mid‑July 2026
- New construction with Year Built 2026; utilities include public water and public sewer
Overview
The property is located at 7803 & 7805 Lost Mirage Drive in Dallas, Texas (Dallas County). The location is described as having convenient access to major highways, employment centers, and Downtown Dallas.
For investors and operators seeking build-to-rent housing, this portfolio provides scale across multiple duplex buildings with consistent unit configurations. The phased timeline allows for staggered deliveries starting mid-July 2026, and buyers can request materials such as floorplans, projected rents, the construction schedule, and portfolio pricing details from the listing agent.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $95.6k | $27.96 |
| − Vacancy | −$9.7k | −$2.84 |
| EGI | $85.9k | $25.12 |
| − OpEx | −$25.8k | −$7.54 |
| NOI | $60.1k | $17.58 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.845805
- Latitude
- 32.653344
