Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Condo Inside the Beltway Title is generated by Realmo AI

    7802 DASSETT CT #T-3, Annandale, VA 22003

    View on Map
    Claim this Listing
    For Lease
    $2,000/Mo $19 SF/Yr (calc)

    Spacious 2-bedroom, 2-bath condo in a prime, convenient location.

    Type:Apartment
    Property size:
    1,218 SF
    Added:
    Aug 7, 2025
    Days on Market:
    298
    Last Refresh:
    May 19 at 10:28 pm

    Property Features for 7802 DASSETT CT #T-3

    General Information

    Standard status
    Active
    Size
    1,218 SF
    Property subtype
    Apartment

    Building Details

    Year Built
    1972

    We can help!

    Listing Contact
    Dimitri Sotiropoulos

    Listing agent Dimitri Sotiropoulos License #0225208429

    Listing office Chantilly

    Listing date Aug 7, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Chantilly

    HighLights

    • Prime location inside the beltway: Enjoy convenient access to major highways, public transit, grocery stores, restaurants, and shopping.
    • Updated and renovated: Features a fully renovated kitchen with granite countertops and stainless steel appliances, plus modernized bathrooms.
    • Spacious ground‑level condo: Boasts over 1,200 square feet of living space with 2 bedrooms and 2 bathrooms.
    • Includes two reserved parking passes: Provides dedicated parking for residents.
    • Community amenities: Access to a swimming pool and tot lot.
    • Utilities included: Water and gas are included in the rent.

    Overview

    This updated ground-level condo offers comfort and convenience in a commuter-friendly location inside the Beltway. The 2-bedroom, 2-bath residence features over 1,200 square feet of living space and is situated moments from major highways, public transit, grocery stores, restaurants, shopping, and more. The open-concept layout includes a renovated kitchen with granite countertops, stainless steel appliances, and new cabinetry. Both full bathrooms have been modernized. The bedrooms provide ample space and natural light. Additional features include storage, two reserved parking passes, and access to community amenities including a swimming pool and tot lot. Water and gas are included in the rent. Available for move-in starting September 1, 2025.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Annandale
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.2174
    Latitude
    38.8273

    Nearby Similar for Lease

    • $700/Mo

      Annandale Office Space For Rent

      Private office in Annandale with easy access to major highways.
      7002 LITTLE RIVER Turnpike, ANNANDALE, VA 22003
      View Details
    • $750/Mo

      Annandale Private Office for Lease

      Private office in Annandale, convenient location near major highways.
      7002 LITTLE RIVER Turnpike, ANNANDALE, VA 22003
      View Details
    • $2,750/Mo

      Annandale Office Space For Rent

      Renovated office space in the heart of Annandale, Virginia.
      7535 LITTLE RIVER Turnpike, ANNANDALE, VA 22003
      View Details
    • $1,650/Mo

      Annandale Office Space For Lease

      Professional office space available in Annandale, Virginia.
      7002 EVERGREEN COURT, ANNANDALE, VA 22003
      View Details
    • $1,000/Mo

      Annandale Commercial Space For Lease

      Retail or office space in central Annandale location.
      4121 CHATELAIN Road, ANNANDALE, VA 22003
      View Details
    • $3 SF/Yr
      25,383 SF

      Renovated Landmark Building in Annandale

      Newly renovated building with retail and office spaces for rent.
      7409 LITTLE RIVER Tpke, Annandale, VA 22003
      View Details
    • $700/Mo

      Private Office in Annandale Condo

      Private office in Annandale, convenient location, easy access.
      7002 LITTLE RIVER Tpke 1L - B, Annandale, VA 22003
      View Details
    • $1,950/Mo

      Annandale Office Space For Rent

      Office space in Annandale, ideal for professional offices.
      4304 EVERGREEN Ln 202, Annandale, VA 22003
      View Details
    • $2,750/Mo

      Annandale Office Space For Rent

      Renovated corner office unit in the heart of Annandale.
      7535 LITTLE RIVER Tpke 208A, Annandale, VA 22003
      View Details
    • $1,500/Mo

      Lower Level Office Space Available

      Office space with lobby, office, and kitchen available for rent.
      5101 BACKLICK Rd 27, Annandale, VA 22003
      View Details
    • $8,500/Mo

      Annandale Retail Space Available

      Retail space in Annandale, ready for immediate occupancy.
      7220 COLUMBIA PIKE, Annandale, VA 22003
      View Details
    • $8,500/Mo

      Annandale Retail Space Available

      Retail space in a well-maintained building in Annandale, Virginia.
      7220 Columbia Pike, ANNANDALE, VA 22003
      View Details

    FAQs

    What type of property is this?
    Apartment building - Spacious 2-bedroom, 2-bath condo in a prime, convenient location.
    Where is this apartment building located?
    The property is located at 7802 DASSETT CT #T-3 Annandale, VA.
    What is the lease rate?
    The lease rate is $2,000 /Mo.
    What are key features of this property?
    This property features: Prime location inside the beltway: Enjoy convenient access to major highways, public transit, grocery stores, restaurants, and shopping.; Updated and renovated: Features a fully renovated kitchen with granite countertops and stainless steel appliances, plus modernized bathrooms.; Spacious ground‑level condo: Boasts over 1,200 square feet of living space with 2 bedrooms and 2 bathrooms.
    (703) 969-2418
    We can help!
    Listing Contact
    Dimitri Sotiropoulos
    Real Estate License ID: 0225208429
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7802 DASSETT CT #T-3, ANNANDALE, VA 22003,
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!