777 Grand Ave San Rafael, CA 94901
Office condo with natural light, private restroom, and views.
Property Features for 777 Grand Ave
General Information
- Standard status
- Active
- Size
- 1,234 SF
- Property subtype
- OFFICE
Listing office Newmark | San Rafael (415) 526-7676
Listing date May 25, 2026
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Newmark | San Rafael
Investment Insights
Based on property information with market context.
Key Highlights
- Incredible views of Mt. Tamalpais and San Rafael Canal waterway
- Corner office condo with plentiful glass‑line and natural light
- Furniture available for true Plug & Play office space
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.6k | $36.12 |
| − Vacancy | −$11.3k | −$9.17 |
| EGI | $33.3k | $26.95 |
| − OpEx | −$8.3k | −$6.74 |
| NOI | $24.9k | $20.21 |
