Building Details

Year Built 2025

Buildings 1

Stories 2

Listing Agency: Nexus Rgv Adminstrative Group, Llc

Listed By: Daniela Perez · License #801068475 Show Phone

Source: Tnt

Added: Aug 12 Changed: Oct 11 Last Checked: Oct 16 at 6:22AM

Report an Issue

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Nexus Rgv Adminstrative Group, Llc

Ask AI about this property

Review the available facts, identify missing information and prepare questions for the agent.

What should I ask the agent before proceeding? What information is missing from this listing?

Investment Insights

Based on property information with market context.

Completed in 2025, this two-story quadplex contains four residences, each with 3 bedrooms and 2 bathrooms. Every unit includes an open-concept living arrangement, walk-in closets, and a private fenced backyard. Interior details include wood-look tile flooring, quartz countertops, custom cabinetry, frameless glass showers, and designer finishes. Eight covered carport spaces serve the property.

The property is located at 7706 N 58th in Mission, Texas, within Sharyland ISD. Shopping, dining, schools, and major roadways are nearby. All four residences are fully leased, providing an established rental configuration for the next owner.

Key Highlights

• Fourplex completed in 2025 with 4 residences
• Each residence offers 3 bedrooms and 2 bathrooms
• Private fenced backyards accompany all 4 residences

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr

$38,478

Cap Rate

6.81%

Suggested Prices Based on Cap Rates

Cap Rate 5%

$769,560 $769.6K

Cap Rate 7%

$549,686 $549.7K

Cap Rate 9%

$427,533 $427.5K

Is this asking price fair?

Market Conditions

NOI Build-Up for 4,400 SF

Gross rent

$61.8K $14.04/SF

− Vacancy

−$6.8K −$1.55/SF

EGI

$55.0K $12.49/SF

− OpEx

−$16.5K −$3.75/SF

NOI

$38.5K $8.74/SF

Area

Hidalgo County, TX

Vacancy

11.02%

Lease Rate

$14.04 /SF/Yr

Expense Ratio

30.00%

Simulate Cap Rate and NOI

Suggested Prices Based on Cap Rates

Cap Rate 5%

$769,560

Cap Rate 7%

$549,686

Cap Rate 9%

$427,533

Alternative Uses

Best Use

Multifamily LT 5

$549.7K

$481.0K – $641.3K (±1% cap)

NOI $38,478 @ 7.0% cap · market cap 6.81%

Second Best

Apartment 5plus

$506.1K

$442.8K – $590.4K (±1% cap)

NOI $35,426 @ 7.0% cap · market cap 6.27%

Theoretical Best

Hotel Hospitality

$3.31M

$2.90M – $3.87M (±1% cap)

NOI $231,990 @ 7.0% cap · market cap 41.06%

Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Quadplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Building Supply Electrical Service Garden Center Skin Care Clinic

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

4

Residential units

100%

Occupancy

Location Intelligence

Trade Area within ½ mile

822

Businesses Nearby

Explore this area Business Placement

Demographics for 78573, TX

42,229

Population

13,339

Households

3.2

Avg Household Size

29

Median Age

15%

College-Educated

63%

High-School Grad

36.7 sq mi

ZIP Area

1,151

Density / Sq Mi

$51,185

Median Household Income

$27,730

Median Earnings

$909

Median Rent

$154,800

Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022

10.2% 2023

11.4% 2024

11.3% 2025

Similar For Sale Nearby

See more

Two-Story Fourplex with Private Yards

7706 N 58th Ln, Mission, TX

$565,000

4,400 SF

View details

Newly Built Four-Unit Multifamily Property

808 Mountain Road, Mission, TX 78574

$580,000

4,200 SF

View details

Modern Fourplex with Garage Parking

5708 Northwestern Avenue, Mission, TX 78573

$520,000

4,162 SF

View details

Fully Leased Quadplex

909 N Maryland St, Mission, TX 78573

$479,000

4,292 SF

View details

Leased Fourplex with Private Patios

1009 W La Pointe Avenue, Mission, TX 78573

$530,000

4,032 SF

View details

Four-Unit Quadplex

7111 N 59th Lane, Mission, TX 78573

$490,000

4,131 SF

View details

Four-Unit Income Quadplex

1807 W Ramirez Street, Mission, TX 78572

$499,000

4,032 SF

View details

Four-Unit Quadplex with In-Unit Laundry

2605 E Israel Avenue, Mission, TX 78573

$499,000

4,032 SF

View details

Contemporary Fourplex with Fenced Yards

909 W La Pointe Avenue, Mission, TX 78573

$490,000

4,032 SF

View details

Fully Leased 4-Unit Quadplex

215 W Diamond Avenue, Mission, TX 78573

$465,000

4,100 SF

View details

Modern Quadplex with Fenced Backyards

2708 W Harrison Ave, Mission, TX 78573

$469,000

4,052 SF

View details

Under-Construction Fourplex

1002 W 8th Street, Mission, TX 78572

$510,000

3,760 SF

View details

Frequently Asked Questions

What type of property is this?

Quadplex - Four residences feature open-concept layouts, upgraded finishes, fenced backyards, and covered resident parking.

Where is this quadplex located?

The property is located at 7706 N 58th Mission, TX.

What is the asking price?

The asking price for this property is $565,000.

What are key features of this property?

This property features: Fourplex completed in 2025 with 4 residences; Each residence offers 3 bedrooms and 2 bathrooms; Private fenced backyards accompany all 4 residences