Six-Unit Apartment
For Sale
$700,000
7703 N 58th, Mission, TX 78573
Newly built multifamily property with upgraded interiors, private fenced yards, and covered resident parking.
Property Size5,450 SF
Price / SF$128.44
Days on Market70
Property Features for 7703 N 58th
General Information
Standard status
Active
Size
5,450 SF
Total Parking Spaces
11
Property subtype
Multi-Family
Units
Unit Mix
4 x 3BR/2BA, 2 x 1BR/1BA
Multifamily Units
6
Amenities
wood-look tile flooring
quartz countertops
custom-built cabinetry
quartz backsplashes
stainless steel appliances
in-unit washers and dryers
individual fenced backyards
Building Details
Year Built
2025
Listing Agency:
Nexus Rgv Adminstrative Group, Llc
Listed By:
Daniela Perez · License #801068475
(956) 777-9340
Source:
Ryanandbrian
Added: Aug 8
Changed: Oct 8
Last Checked: Oct 14 at 8:32PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Nexus Rgv Adminstrative Group, Llc
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Completed in 2025, this 5,450-square-foot apartment property contains six residences with a mix of four three-bedroom, two-bath units and two one-bedroom, one-bath units. Interior features include wood-look tile flooring, quartz countertops and backsplashes, custom cabinetry, stainless steel appliances, and in-unit washers and dryers. Each residence also includes an individual fenced backyard.
The property provides 11 covered carport spaces and is located at 7703 N 58th in Mission, within Sharyland ISD. Shary Road, shopping, dining, and schools are identified nearby, adding established daily-service context for residents. The combination of recent construction, varied unit configurations, private outdoor areas, and covered parking supports a practical multifamily layout.
The property provides 11 covered carport spaces and is located at 7703 N 58th in Mission, within Sharyland ISD. Shary Road, shopping, dining, and schools are identified nearby, adding established daily-service context for residents. The combination of recent construction, varied unit configurations, private outdoor areas, and covered parking supports a practical multifamily layout.
Key Highlights
- Six‑unit multifamily property completed in 2025
- Unit mix includes four 3‑bedroom, 2‑bath residences and two 1‑bedroom, 1‑bath residences
- 5,450‑square‑foot property at 7703 N 58th, Mission, TX 78573
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$43,881
Cap Rate
6.27%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$877,620
$877.6K
Cap Rate 7%
$626,871
$626.9K
Cap Rate 9%
$487,567
$487.6K
Market Conditions
NOI Build-Up for 5,450 SF
Gross rent
$90.3K $16.56/SF
− Vacancy
−$10.5K −$1.92/SF
EGI
$79.8K $14.64/SF
− OpEx
−$35.9K −$6.59/SF
NOI
$43.9K $8.05/SF
Area
Hidalgo County, TX
Vacancy
11.60%
Lease Rate
$16.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$877,620
Cap Rate 7%
$626,871
Cap Rate 9%
$487,567
Alternative Uses
Best Use
Apartment 5plus
$626.9K
$548.5K – $731.4K
NOI $43,881 @ 7.0% cap · market cap 6.27%
Second Best
—
—
no second resolved use
Theoretical Best
Hotel Hospitality
$4.11M
$3.59M – $4.79M
NOI $287,351 @ 7.0% cap · market cap 41.05%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Current Use
Lease Details
6
Residential units
Location Intelligence
Trade Area within ½ mile
822
Businesses Nearby
Explore this area
Business Placement
Demographics for 78573, TX
42,229
Population
13,339
Households
3.2
Avg Household Size
29
Median Age
15%
College-Educated
63%
High-School Grad
36.7 sq mi
ZIP Area
1,151
Density / Sq Mi
$51,185
Median Household Income
$27,730
Median Earnings
$909
Median Rent
$154,800
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Apartment building - Newly built multifamily property with upgraded interiors, private fenced yards, and covered resident parking.
Where is this apartment building located?
The property is located at 7703 N 58th Mission, TX.
What is the asking price?
The asking price for this property is $700,000.
What are key features of this property?
This property features: Six‑unit multifamily property completed in 2025; Unit mix includes four 3‑bedroom, 2‑bath residences and two 1‑bedroom, 1‑bath residences; 5,450‑square‑foot property at 7703 N 58th, Mission, TX 78573
