77 SEA TRAIL, Palm Coast, FL 32164
Duplex - PALM COAST, FL
- Added:
- Jun 26, 2026
- Days on Market:
- 2
- Last Refresh:
- Jun 27 at 2:06 pm
Property Features for 77 SEA TRAIL
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- DPX
- Bedrooms
- 6
- Rooms
- Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
- Interior features
- Ceiling Fans(s), Living Room/Dining Room Combo, Open Floorplan, Thermostat, Walk-in Closet(s)
- Exterior features
- Private Mailbox
- Appliances
- Dishwasher, Garbage Disposer, Microwave, Range, Refrigerator, Washer
- Standard status
- Active
- APN
- 07-11-31-7059-00250-0140
- Size
- 2,422 SF
- Lot size
- 0.26 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 6098
Utilities
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air
Building Details
- Year built
- 2021
- Number of units
- 2
- Flooring type
- Tile
- Building materials
- Block, Stucco
- Roof type
- Shingle
- Architectural style
- Other
Listing agent Kseniya Edwards License #3312959 (386) 237-7688
Listing office VIRTUAL HOMES REALTY 1 Farraday Lane, Palm Coast, FL (386) 569-5383
Listing date Jun 26, 2026
Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Duplex built in 2021 with two units, both currently leased to long‑term tenants
- Each unit is rented for $1,600 per month, providing immediate income
- Open floorplan with ceiling fans and walk‑in closets, plus tile flooring throughout
- Modern kitchens with dishwasher, garbage disposer, microwave, range, and refrigerator
- Central air and central electric heating for year‑round comfort
- Block and stucco construction with a shingle roof and private outdoor space
Overview
The property is located at 77 Sea Trail in Palm Coast, Florida (Flagler County). It sits on an approximately 0.26-acre lot and totals 2,422 square feet. Both units are described as currently occupied by long-term tenants.
For investors or owner-operators seeking an income-producing property with existing occupancy, this duplex offers turnkey rental status with both units leased and paying $1,600 per month per the provided remarks. The newer construction is presented as energy efficient and built to minimize future capital expenses, which may appeal to buyers looking for a modern, managed rental setup from day one.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.1k | $17.40 |
| − Vacancy | −$2.2k | −$0.90 |
| EGI | $40.0k | $16.50 |
| − OpEx | −$12.0k | −$4.95 |
| NOI | $28.0k | $11.55 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Palm Coast
- County
- Flagler
- State
- Florida
- Longitude
- -81.177853
- Latitude
- 29.428306
