For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Three-Unit Income Property Title is generated by Realmo AI

    77 S Allen Street, Albany, NY 12208

    View on Map
    Claim this Listing
    New
    For Sale
    $495,000

    MULTI_FAMILY - Other - Albany, NY

    Property size:
    3,495 SF
    Lot size:
    0.13 Acres
    Price / SF:
    $141/SF
    Added:
    Jul 7, 2026
    Days on Market:
    2
    Last Refresh:
    Jul 8 at 6:06 pm

    Property Features for 77 S Allen Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    9
    Bathrooms
    3
    Rooms
    Bedroom 8, Bathroom 2, Bedroom 6, Bathroom 1, Bedroom 5, Bedroom 2, Bedroom 4, Bedroom 1, Bedroom 7, Bedroom 9, Bathroom 3, Bedroom 3
    Patio and Porch features
    Porch
    Basement
    Unfinished
    Standard status
    Active
    APN
    010100 64.66-2-1
    Size
    3,495 SF
    Lot size
    0.13 Acres

    Taxes and HOA fees

    Tax Annual Amount
    9568

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Natural Gas, Radiant
    Water source
    Public

    Building Details

    Year built
    1900
    Number of units
    3
    Building materials
    Vinyl Siding
    Roof type
    Asphalt
    Architectural style
    Other

    We can help!

    Contact an agent
    Mariana DeLuca
    Mariana DeLuca

    Listing agent Mariana DeLuca License #10301219166

    Listing office Howard Hanna Capital Inc 1547 Route 9, Clifton Park, NY

    Listing date Jul 7, 2026

    MLS# 202621199 Listing URL

    Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Multi‑family property built in 1900 with a total current income of $5,400/month ($64,800/year) reported in the remarks
    • Unit 1 (front) offers 4 bedrooms; handicap accessible; has long‑term tenants; current rent $1,500
    • Unit 2 (middle) offers 4 bedrooms with $1,900/month rent; reported new plumbing/electrical and updated kitchen and bath
    • Unit 3 (back) is currently used as an AirB&B and is reported at $2,600–$2,800/month
    • Public water and public sewer; heating includes radiant and natural gas; asphalt roof and vinyl siding
    • Includes a porch

    Overview

    This property is a well-maintained three-unit income building configured as a front, middle, and back unit. Unit 1 (front) offers four bedrooms and handicap accessibility, and it is occupied by long-term tenants. Unit 2 (middle) is also a four-bedroom unit and has documented updates including new plumbing and electrical work, along with an updated kitchen and bath. Unit 3 (back) is currently operated as a short-term rental, described in the remarks as an AirB&B.

    The property is located at 77 S Allen Street in Albany, NY 12208, within Albany’s Pine Hills neighborhood. The remarks note convenience to public transportation and neighborhood amenities, supporting practical day-to-day accessibility for residents and guests.

    For buyers and investors, the mix of a handicap-accessible long-term unit, an updated long-term four-bedroom unit, and a third unit currently used as a short-term rental may appeal to operators seeking multiple income streams within one asset. Reported current gross income is $5,400 per month, or $64,800 per year, based on the provided rental information.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $60.8k $17.40
    − Vacancy −$4.0k −$1.13
    EGI $56.9k $16.27
    − OpEx −$17.1k −$4.88
    NOI $39.8k $11.39
    3,495 SF · lease $17.40/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $568.6K
    $497.5K – $663.4K (±1% cap)
    NOI $39,802 @ 7.0% cap · market cap 8.04%
    Second Best
    Apartment 5plus
    $510.0K
    $446.3K – $595.0K (±1% cap)
    NOI $35,701 @ 7.0% cap · market cap 7.21%
    Theoretical Best
    Office A
    $922.1K
    $806.8K – $1.08M (±1% cap)
    NOI $64,546 @ 7.0% cap · market cap 13.04%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency HVAC Service Kitchen & Bath Showroom Acupuncture Gym & Fitness Center Bakery Auto Parts Store Garden Center Building Supply Storage Facility

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Albany
    County
    Albany
    State
    New York
    Longitude
    -73.794405
    Latitude
    42.663813

    FAQs

    What type of property is this?
    Triplex - Well-maintained three-unit building with updated components and established rental mix generating $5,400/month.
    Where is this triplex located?
    The property is located at 77 S Allen Street Albany, NY.
    What is the asking price?
    The asking price for this property is $495,000.
    What are key features of this property?
    This property features: Multi‑family property built in 1900 with a total current income of $5,400/month ($64,800/year) reported in the remarks; Unit 1 (front) offers 4 bedrooms; handicap accessible; has long‑term tenants; current rent $1,500; Unit 2 (middle) offers 4 bedrooms with $1,900/month rent; reported new plumbing/electrical and updated kitchen and bath
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message