Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    77 Kensington Cir, Unit 301 Wheaton, IL 60189

    Loading data...
    Loading data...
    Loading data...
    For Lease
    $2,199 /Mo

    Resort-like community featuring renovated apartments and luxurious amenities.

    Property Features for 77 Kensington Cir

    General Information

    Interior features
    Interior Feature 1, : "Forced Air", "Interior Feature 2": "Central Air"

    We can help!

    Listing Contact
    Ann Pancotto
    Source: Kw

    Listing Agency: Compass Listing Agent: Ann Pancotto

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Wheaton Apartment with Modern Amenities

    This third-floor apartment in Wheaton features a split floor plan with two bedrooms and two bathrooms. The Elm model includes a balcony, fireplace, hard surface flooring, granite countertops, stainless steel appliances, and an in-unit washer and dryer. The community offers a 24-hour athletic club and two resort-style outdoor swimming pools, along with an outdoor kitchen and fire pit. Residents have access to a cafe lounge and an Apple computer bar with complimentary WiFi. The pet-friendly community includes walking paths and a bark park. Located in the Wheaton School District, the property is convenient to Butterfield Road, I-88, and the Wheaton Metra Station. Garage spaces are available for an additional monthly fee. Many other units are available.
    Location Intelligence

    Current Use by Public Records

    Dama'Services Commercial Cleaning Service

    Suggested Use

    Restaurant Law Firm Realty agency Spa & Massage Dental Office Hair Salon Clothing Store Nail Salon Food Market Grocery Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wheaton
    County
    DuPage
    State
    Illinois
    Longitude
    -88.095804
    Latitude
    41.834739

    Nearby Similar for Lease

    • Contact for pricing

      Corner Office with Natural Light

      Office space with 24-hour access and included utilities.
      124 S County Farm Rd, Wheaton, IL 60187
      View Details
    • Contact for pricing

      Retail Space in Downtown Wheaton

      Prime retail space with high visibility and strong foot traffic.
      210 N Main St, Wheaton, IL 60187
      View Details
    • Contact for pricing
      4,356 SF

      Downtown Wheaton Class A Office

      Class A office space in the heart of downtown Wheaton.
      221 W Front St, Wheaton, IL 60187
      View Details
    • $2,499 /Mo

      Renovated Apartment with Resort Amenities

      Spacious 3-bedroom apartment with modern amenities in Wheaton, IL.
      69 Kensington Cir, Wheaton, IL 60189
      View Details
    • $2,499 /Mo

      Renovated Apartment with Resort Amenities

      Spacious 3-bedroom apartment with modern amenities in a prime location.
      66 Sterling Cir, Wheaton, IL 60189
      View Details
    • $2,499 /Mo

      Renovated Apartment with Modern Amenities

      Spacious 3-bedroom apartment with resort-like amenities in Wheaton, IL.
      91 Kensington Cir, Wheaton, IL 60189
      View Details
    • $2,499 /Mo

      Renovated Apartment with Resort Amenities

      Spacious 3-bedroom apartment with modern amenities in Wheaton, IL.
      60 Sterling Cir, Wheaton, IL 60189
      View Details
    • $1,949 /Mo

      Renovated Apartment with Resort Amenities

      Spacious 1 bed, 1 bath apartment with in-unit laundry.
      45 Kensington Cir, Wheaton, IL 60189
      View Details
    • $2,499 /Mo

      Renovated Apartment with Modern Amenities

      Spacious 3-bedroom apartment with resort-like amenities in Wheaton, IL.
      54 Sterling Cir, Wheaton, IL 60189
      View Details
    • $3,078 /Mo

      Renovated Apartment with Resort Amenities

      Spacious 3-bedroom apartment with modern amenities in a prime location.
      39 Kensington Cir, Wheaton, IL 60189
      View Details
    • $3,048 /Mo

      Renovated Apartment with Resort Amenities

      Renovated 3-bedroom apartment with modern amenities in Wheaton, IL.
      56 Sterling Cir, Wheaton, IL 60189
      View Details
    • $2,499 /Mo

      Renovated Apartment with Resort Amenities

      Spacious 3-bedroom apartment with modern amenities in Wheaton, IL.
      38 Sterling Cir, Wheaton, IL 60189
      View Details

    FAQs

    What type of property is this?
    Apartment building - Resort-like community featuring renovated apartments and luxurious amenities.
    Where is this apartment building located?
    The property is located at 77 Kensington Cir, Unit 301 Wheaton, IL.
    What are key features of this property?
    This property features: - Recently renovated 2-bedroom/2-bathroom apartment featuring a split floor plan, balcony, and fireplace.; - Enjoy hard surface flooring, granite countertops, stainless steel appliances, and the convenience of an in-unit washer and dryer.; - Resort-like community with a 24-hour athletic club and two resort-style outdoor swimming pools. Other amenities include an outdoor kitchen, fire pit, cafe lounge, and Apple computer bar with complimentary WiFi.
    Request Owner's contact information
    77 Kensington Cir, Unit 301 Wheaton, IL 60189
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Kensington Cir, Unit 301
    Wheaton, IL 60189
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    77 Kensington Cir, Unit 301 Wheaton, IL 60189
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Ann Pancotto
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.