Search
Operational Full-Service Restaurant
For Sale
$200,000

77 E Main St #1305, Westfield, NY 14787

Established food-service business includes equipment, recipes, and goodwill for a ready-to-operate commercial concept.

Property Size1,235 SF
Price / SF$161.94
Days on Market184
Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Property Features for 77 E Main St #1305

General Information

Standard status Active
Size 1,235 SF
Class C
Property subtype Retail - Restaurant

Additional Details

Business Included Yes
Equipment Included Yes

Building Details

Building Size 1,235 SF
Year Built 1900
Listing Agency: Recckio Real Estate & Development
Listed By: Rick Recckio · License #31RE0821429
Source: Commercialcafe
Added: Apr 15 Changed: Oct 15 Last Checked: Oct 14 at 8:27PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Recckio Real Estate & Development

Investment Insights

Based on property information with market context.

This established restaurant and pizza shop occupies approximately 1,235 square feet of commercial space on East Main Street. The sale includes the operating business, equipment, recipes, and goodwill, providing a complete food-service operation rather than vacant premises. The property was built in 1900.

The restaurant is located in downtown Westfield, NY, within a surrounding mix of residential, retail, service, and municipal uses. Its East Main Street setting places the business near complementary downtown activity and provides access to local and visitor traffic. The offering combines an operating restaurant business with its associated commercial space and business assets.

Key Highlights

  • Approximately 1,235± square feet of commercial space
  • Operating full‑service restaurant and pizza shop
  • Sale includes business, equipment, recipes, and goodwill

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$16,239
Cap Rate
8.12%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$324,780 $324.8K
Cap Rate 7%
$231,986 $232.0K
Cap Rate 9%
$180,433 $180.4K
Market Conditions
NOI Build-Up for 1,235 SF
Gross rent
$22.2K $18.00/SF
− Vacancy
−$578 −$0.47/SF
EGI
$21.7K $17.53/SF
− OpEx
−$5.4K −$4.38/SF
NOI
$16.2K $13.15/SF
Area
Chautauqua County, NY
Vacancy
2.60%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$324,780
Cap Rate 7%
$231,986
Cap Rate 9%
$180,433

Alternative Uses

Best Use
Specialty Retail
$232.0K
$203.0K – $270.7K (±1% cap)
NOI $16,239 @ 7.0% cap · market cap 8.12%
Second Best
Industrial
$109.1K
$95.5K – $127.3K (±1% cap)
NOI $7,638 @ 7.0% cap · market cap 3.82%
Theoretical Best
Office A
$369.7K
$323.5K – $431.3K (±1% cap)
NOI $25,876 @ 7.0% cap · market cap 12.94%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

CJ's Pizza & Subs Restaurant

Suggested Use

Top Pick Real Estate Agency Parking Lot & Garage Dental Office Hair Salon Building Supply (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Turnkey business
Opportunity

Location Intelligence

Trade Area within ½ mile

308
Businesses Nearby
20k
Monthly Visits Nearby
Under-served
Demand for This Use

Foot Traffic Nearby

Dining 70% Shops & Services 30%
McDonald's Dining
13,845 visits/mo 0.5 miles
7-Eleven Shops & Services
6,014 visits/mo 0.5 miles

Demographics for 14787, NY

4,825
Population
2,669
Households
1.8
Avg Household Size
49
Median Age
29%
College-Educated
89%
High-School Grad
42.7 sq mi
ZIP Area
113
Density / Sq Mi
$47,656
Median Household Income
$46,684
Median Earnings
$685
Median Rent
$116,100
Median Home Value

Market

Vacancy Rate% for Retail in Northeast region

6% 2019
7.1% 2020
6.5% 2021
6% 2022
5.7% 2023
5.6% 2024
6% 2025

Frequently Asked Questions

What type of property is this?
Conventional restaurant - Established food-service business includes equipment, recipes, and goodwill for a ready-to-operate commercial concept.
Where is this conventional restaurant located?
The property is located at 77 E Main St #1305 Westfield, NY.
What is the asking price?
The asking price for this property is $200,000.
What are key features of this property?
This property features: Approximately 1,235± square feet of commercial space; Operating full‑service restaurant and pizza shop; Sale includes business, equipment, recipes, and goodwill
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again