77 E Main St, Newark, DE 19711
Office space with multiple offices, a loft, kitchen, and two full baths in the University of Delaware campus area.
Property Features for 77 E Main St
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SB Real Estate
Investment Insights
Based on property information with market context.
The property is located at 77 E Main St in Newark, Delaware, in the heart of the University of Delaware campus. Its Main Street setting provides a central campus-area address for office use.
Key Highlights
- 11,578 SF three‑story office space
- Windows overlooking Main Street
- Multiple offices and a loft with 2 large rooms
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $261.2k | $22.56 |
| − Vacancy | −$50.9k | −$4.40 |
| EGI | $210.3k | $18.16 |
| − OpEx | −$52.6k | −$4.54 |
| NOI | $157.7k | $13.62 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 19711, DE
Market
Vacancy Rate% for Office in South region