7629 Evergreen Road Richland Hills, TX 76118
Fully vacant duplex offers two similar 2-bedroom, 2-bath units with separate utilities and fenced backyards.
Property Features for 7629 Evergreen Road
General Information
- Standard status
- Active
- Size
- 1,791 SF
- Property subtype
- Multi-Family / Full Duplex
Building Details
- Year Built
- 1982
Listing office Keller Williams Realty (817) 715-5222
Listing date Jun 11, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Investment Insights
Based on property information with market context.
Each unit also has a spacious fenced backyard with a gated entry; one side includes an additional ranch-style storage shed. The property has mature landscaping and a shade tree at the exterior.
With separate utilities, private entrances, and individual outdoor space, the duplex is designed for independent daily use while maintaining a consistent layout across both units.
Key Highlights
- Fully vacant, single‑story duplex with 2 total units, each with a similar 2‑bedroom, 2‑bath floor plan
- Each unit has separate utilities, individual driveways, attached covered carports, and private front entrances
- Recently updated interiors with luxury vinyl plank flooring, granite counters, and updated lighting and window coverings
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $21.7k | $12.12 |
| − Vacancy | −$2.4k | −$1.36 |
| EGI | $19.3k | $10.76 |
| − OpEx | −$5.8k | −$3.23 |
| NOI | $13.5k | $7.53 |