7531 Watson Street, Philadelphia, PA 19111
All-brick twin duplex with two 2-bedroom, 1-bath units, each with its own interior basement access and private backyard.
Property Features for 7531 Watson Street
General Information
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Home Max Realty
Investment Insights
Based on property information with market context.
Front parking is available for two cars, supporting convenient day-to-day access for residents. Reported updates include a roof approximately six years old, gas furnaces replaced in 2019, hot water heaters updated in 2016, and some upgraded windows. The home is described as in move-in condition and well maintained.
With separate unit access to basements and outdoor space, the layout supports straightforward day-to-day management while maintaining independent resident areas.
Key Highlights
- All‑brick twin duplex built in 1940 with two 2‑bedroom, 1‑bath units
- Each unit has interior access to a full, clean, dry basement (equal size) with walk‑out access to a private backyard
- Long‑term tenants in place for immediate rental income
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.9k | $19.80 |
| − Vacancy | −$1.0k | −$0.62 |
| EGI | $31.9k | $19.18 |
| − OpEx | −$9.6k | −$5.75 |
| NOI | $22.3k | $13.43 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19111, PA
Market
Vacancy Rate% for Multifamily in Northeast region