Search
Renovated Two-Family with Attic Expansion
For Sale
$375,000

75 Walnut, Waterbury, CT 06704

Renovated 2-family home with an expanded 3rd-floor attic level and refreshed upper unit finishes.

Property Size1,893 SF
Price / SF$116.82
Days on Market159

Property Features for 75 Walnut

General Information

Standard status Active
Size 1,893 SF
Property subtype 2 Family
Lease Term Listing ID: 24197390, Standard Status: Active, MLS Status: Active, Property Subtype: 2 Family, 74 days on market

Additional Details

Highway Access Yes
Multifamily Units 2

Building Details

Building Size 1,893 SF
Year Built 1893
Listing Agency: Oxford Realty
Listed By: Amanda Faroni-Sheehan · License #REB.0793328
Source: Iverty
Added: May 15 Changed: Oct 19 Last Checked: Oct 19 at 9:12AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Oxford Realty

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

Renovated two-family property with a third-floor attic expansion that adds flexible living space. The second and third floors are combined into a spacious upper-level unit with modern finishes, a refreshed kitchen, two full baths, newer flooring, and fresh paint throughout. The property also includes separate, tenant-paid electric utilities for electric H&HW.

Conveniently located in Waterbury, the home is described as being near shopping, restaurants, schools, public transportation, and major highways.

With functional layouts, separate living areas, and updated interior finishes, the configuration supports both owner-occupant use and rental flexibility.

Key Highlights

  • Renovated 2‑family property built in 1893 with expanded 3rd‑floor attic level
  • 2nd and 3rd floors combined into a spacious upper‑level unit with modern finishes
  • Upper unit features a refreshed kitchen, 2 full baths, newer flooring, and fresh paint

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$32,580
Cap Rate
8.69%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$651,600 $651.6K
Cap Rate 7%
$465,429 $465.4K
Cap Rate 9%
$362,000 $362.0K
Market Conditions
NOI Build-Up for 3,210 SF
Gross rent
$63.6K $19.80/SF
− Vacancy
−$4.3K −$1.35/SF
EGI
$59.2K $18.45/SF
− OpEx
−$26.7K −$8.30/SF
NOI
$32.6K $10.15/SF
Area
Waterbury, CT
Vacancy
6.80%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$651,600
Cap Rate 7%
$465,429
Cap Rate 9%
$362,000

Alternative Uses

Best Use
Multifamily LT 5
$516.6K
$452.1K – $602.8K (±1% cap)
NOI $36,165 @ 7.0% cap · market cap 9.64%
Second Best
Apartment 5plus
$465.4K
$407.3K – $543.0K (±1% cap)
NOI $32,580 @ 7.0% cap · market cap 8.69%
Theoretical Best
Office A
$851.8K
$745.4K – $993.8K (±1% cap)
NOI $59,629 @ 7.0% cap · market cap 15.90%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Lease Details

2
Residential units
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

2,337
Businesses Nearby

Demographics for 06704, CT

27,300
Population
12,987
Households
2.1
Avg Household Size
34
Median Age
14%
College-Educated
78%
High-School Grad
8.1 sq mi
ZIP Area
3,370
Density / Sq Mi
$47,848
Median Household Income
$33,090
Median Earnings
$1,202
Median Rent
$178,500
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Renovated 2-family home with an expanded 3rd-floor attic level and refreshed upper unit finishes.
Where is this duplex located?
The property is located at 75 Walnut Waterbury, CT.
What is the asking price?
The asking price for this property is $375,000.
What are key features of this property?
This property features: Renovated 2‑family property built in 1893 with expanded 3rd‑floor attic level; 2nd and 3rd floors combined into a spacious upper‑level unit with modern finishes; Upper unit features a refreshed kitchen, 2 full baths, newer flooring, and fresh paint
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again