7477 S State Road, Goodrich, MI 48438
Occupied commercial property includes accessible parking and distinct upper and lower spaces.
Property Features for 7477 S State Road
General Information
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Metro Brokers-Davison
Investment Insights
Based on property information with market context.
Capital improvements include a new well pump installed in 2023, an upper HVAC system replaced in 2021, and a lower HVAC system replaced in 2022. The roof was replaced in 2024. The property is located off M-15 at 7477 S State Road in Atlas Township, Michigan.
Key Highlights
- 3,339‑square‑foot upper level with 2,800 square feet of lower‑level rented space
- First unit configured for a medical doctor’s office
- Two handicap‑accessible parking lots
Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $72.1k | $21.60 |
| − Vacancy | −$9.0k | −$2.70 |
| EGI | $63.1k | $18.90 |
| − OpEx | −$25.2k | −$7.56 |
| NOI | $37.9k | $11.34 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 48438, MI
Market
Vacancy Rate% for Office in Midwest region
Similar Off Market Nearby
- Pytel Veterinary Clinic — 7485 S State Rd, Goodrich, MI 48438