7422-7424 Walling Lane, Dallas, TX 75231
Tenant-occupied duplex with updated kitchens, private outdoor areas, and assigned garage parking for each residence.
Property Features for 7422-7424 Walling Lane
General Information
Units
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fathom Realty LLC
Investment Insights
Based on property information with market context.
Unit 7422 has a covered patio, rear private driveway, and electric retractable fence. Unit 7424 includes its own patio and private yard. The two-car garage is divided with one assigned side per residence. The property is tenant occupied, and showings require 48 hours’ notice. White Rock Lake and a DART Rail Station are within walking distance.
Key Highlights
- Two‑unit duplex built in 1964
- Each unit includes 2 bedrooms and 2 full bathrooms
- Formal living and dining areas plus a den with fireplace in each unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.4k | $27.96 |
| − Vacancy | −$7.7k | −$2.84 |
| EGI | $67.7k | $25.12 |
| − OpEx | −$20.3k | −$7.54 |
| NOI | $47.4k | $17.58 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 75231, TX
Market
Vacancy Rate% for Multifamily in South region