Back to Search
Mixed-Use Development Parcel with Frontage

7410 US RT-209 Napanoch, NY 12458

Claim this Listing
For Sale
$1,095,000

LAND - Napanoch, NY

Property size:
6,000 SF
Lot size:
5.90 Acres
Price / SF:
$182.50/SF
Added:
Jul 10, 2025
Days on Market:
370
Last Refresh:
Jul 14 at 3:06 am

Property Features for 7410 US RT-209

General Information

Property type
Land
Property subtype
Other
Standard status
Active
APN
5689-083.006-0004-009.100-0000
Lot size
5.90 Acres

Taxes and HOA fees

Tax Year
2024
Tax Annual Amount
24896

Utilities

Sewer type
Public Sewer
Water source
Public

Listing agent Carol Malek License #31MA1121533

Listing office Malek Properties 10 Waldheim Rd, White Lake, NY

Listing date Jul 10, 2025

MLS# 887701 Listing URL

Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Offered for sale is a 5.9-acre mixed-use development parcel in Napanoch, NY (Ulster County). The property includes an existing 6,000+ SF structure that was previously used as a restaurant, bar, and catering facility, with equipment reported as intact. The site is largely level and paved, providing extensive parking space, and includes storage pods plus an event tent that holds 500 people.

The parcel is positioned with exposure directly on US Route 209 (1200+ feet) and additional frontage on Old Route 209 (1100+ feet), providing access suitable for trucks and deliveries. It is described as being straddled between Walmart and Tractor Supply, helping support retail and service-oriented development concepts.

Municipal water and sewer are available. The offering also highlights flexible development possibilities such as a mini-mall, strip mall, grocery, gas station, financial services, day care/school uses, retail box, medical facility, professional offices, brewery/distillery, and storage facility.

Key Highlights

  • 5.9‑acre development parcel with frontage on two roads for truck and delivery access
  • Municipal water and public sewer available (Public Water; Public Sewer)
  • Existing 6,000+ SF structure can be converted or rebuilt

Local Financial Insights For Specialty Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $108.0k $18.00
− Vacancy −$4.5k −$0.76
EGI $103.5k $17.24
− OpEx −$25.9k −$4.31
NOI $77.6k $12.93
6,000 SF · lease $18.00/SF/yr · vacancy 4.20% · expense 25.00%

Alternative Uses

Best Use
Specialty Retail
$1.11M
$970.0K – $1.29M (±1% cap)
NOI $77,598 @ 7.0% cap · market cap 7.09%
Second Best
Retail
$1.02M
$893.0K – $1.19M (±1% cap)
NOI $71,442 @ 7.0% cap · market cap 6.52%
Theoretical Best
Multifamily LT 5
$56.11M
$49.10M – $65.46M (±1% cap)
NOI $3,927,741 @ 7.0% cap · market cap 358.70%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Commercial land

FAQs

What type of property is this?
Commercial land - 5.9-acre mixed-use parcel with frontage on two roads, a 6,000+ SF existing structure, and level paved site for parking.
Where is this commercial land located?
The property is located at 7410 US RT-209 Napanoch, NY.
What is the asking price?
The asking price for this property is $1,095,000.
What are key features of this property?
This property features: 5.9‑acre development parcel with frontage on two roads for truck and delivery access; Municipal water and public sewer available (Public Water; Public Sewer); Existing 6,000+ SF structure can be converted or rebuilt
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message