Back to Search
Two-Family Brick Townhouse in Windsor Terrace

74 KERMIT Pl Brooklyn, NY 11218

74 KERMIT Pl, Brooklyn, NY, 11218
$1,649,000
Pending
For Sale
$1,649,000
Pending

Classic townhouse near Prospect Park, delivered vacant.

Property Size2,840 SF
Days on Market99

Property Features for 74 KERMIT Pl

General Information

Standard status
Pending
Size
2,840 SF
Property subtype
Multi Family

Building Details

Year Built
1910
Listing agency
Listed by John Falce
Source Elliman
Added: Apr 15 Updated: Jul 10 at 12:37PM Checked: Jul 4 at 9:30PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of John Falce


Investment Insights

Based on property information with market context.

Located on a quiet, tree-lined block in Windsor Terrace, 74 Kermit Place is a two-family brick townhouse. The property, with approximately 2,840 square feet of total building area, is delivered vacant, offering flexibility for an end user, multi-generational living, or an income-producing setup. The home is arranged across multiple levels with a practical layout. The first floor features two bedrooms, living space, and kitchen areas, while the top floor offers three additional bedrooms. A finished lower level provides bonus space suitable for recreation, a home office, or storage. The property includes three full bathrooms and a mix of well-proportioned rooms. Kermit Place is known for its residential character and strong sense of community, and is located moments from Prospect Park and the neighborhood shops and cafés along Prospect Park West, Fort Hamilton Parkway, and Church Avenue. Convenient access to the F and G subway lines, along with nearby bus routes, facilitates commuting to Manhattan, Downtown Brooklyn, and surrounding neighborhoods. The location has a bike score of 81, walk score of 93, and transit score of 95.

Key Highlights

  • Delivered vacant, offering flexibility for end‑users, multi‑generational living, or income‑producing setup.
  • Prime Windsor Terrace location, close to Prospect Park, shops, cafes, and transportation.
  • Excellent transit score (95) and walk score (93), providing convenient access to Manhattan, Downtown Brooklyn, and surrounding areas.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $144.8k $51.00
− Vacancy −$2.8k −$0.97
EGI $142.1k $50.03
− OpEx −$42.6k −$15.01
NOI $99.5k $35.02
2,840 SF · lease $51.00/SF/yr · vacancy 1.90% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.42M
$1.24M – $1.66M (±1% cap)
NOI $99,462 @ 7.0% cap · market cap 6.03%
Second Best
Apartment 5plus
$1.24M
$1.08M – $1.45M (±1% cap)
NOI $86,702 @ 7.0% cap · market cap 5.26%
Theoretical Best
Specialty Retail
$2.35M
$2.06M – $2.74M (±1% cap)
NOI $164,606 @ 7.0% cap · market cap 9.98%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Law Firm Real Estate Agency Parking Lot & Garage Skin Care Clinic Auto Parts Store Nursing Home Acupuncture Bar & Pub Nursing Home HVAC Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Classic townhouse near Prospect Park, delivered vacant.
Where is this duplex located?
The property is located at 74 KERMIT Pl Brooklyn, NY.
What is the asking price?
The asking price for this property is $1,649,000.
What are key features of this property?
This property features: Delivered vacant, offering flexibility for end‑users, multi‑generational living, or income‑producing setup.; Prime Windsor Terrace location, close to Prospect Park, shops, cafes, and transportation.; Excellent transit score (95) and walk score (93), providing convenient access to Manhattan, Downtown Brooklyn, and surrounding areas.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message