728 Bunn Drive Princeton, NJ 08540
Three-story institutional building with 72 patient rooms and approvals for 102 beds on a secluded campus.
- Added:
- Jul 7, 2026
- Days on Market:
- 3
- Last Refresh:
- Jul 9 at 2:36 am
Property Features for 728 Bunn Drive
General Information
- Standard status
- Active
- Size
- 67,000 SF
- Lot size
- 6.27 Acres
- Property subtype
- Special Purpose
Building Details
- Year Built
- 2000
Listing office Wolf Commercial Real Estate New Jersey (856) 857-6300
Listing date Jul 7, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Wolf Commercial Real Estate New Jersey
Investment Insights
Based on property information with market context.
The property is located along Bunn Drive in the northern section of Princeton, with convenient access to the region’s primary commuter routes and commercial corridors. It is minutes from downtown Princeton and Princeton University.
Zoning is OR-1, and the property benefits from an approved D(3) variance and a site plan waiver permitting use as a substance abuse rehabilitation facility.
Key Highlights
- Three‑story institutional building built in 2000 on a 6.27‑acre secluded campus at 728 Bunn Drive (Princeton, NJ).
- Currently 72 patient rooms, with approval for 102 beds and potential to expand to 144.
- OR‑1 T zoning with an approved D(3) variance and a site plan waiver for use as a substance abuse rehabilitation facility.
Local Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.98M | $29.52 |
| − Vacancy | −$427.2k | −$6.38 |
| EGI | $1.55M | $23.14 |
| − OpEx | −$620.3k | −$9.26 |
| NOI | $930.4k | $13.89 |