725 Woodruff Place Middle Drive, Indianapolis, IN 46201
Seven-unit property in historic Woodruff Place, Indianapolis. Leased and renovated.
Property Features for 725 Woodruff Place Middle Drive
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of F.C. Tucker Company
Investment Insights
Based on property information with market context.
Key Highlights
- Immediate income and stable cash flow from 7 currently leased units.
- Rare opportunity to invest in Indianapolis' desirable historic Woodruff Place.
- Value‑add potential with recent improvements: new sewer, new roof, 3 renovated units, remodeled bathroom, new water heater.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $128.9k | $18.00 |
| − Vacancy | −$9.4k | −$1.31 |
| EGI | $119.5k | $16.69 |
| − OpEx | −$53.8k | −$7.51 |
| NOI | $65.7k | $9.18 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 46201, IN
Market
Vacancy Rate% for Multifamily in Midwest region