Listing Agency: Gibbons-White, Inc. Show Phone

Listed By: Gregory Glass · License #FA.100051533 Show Phone

Source: Moodyscre

Added: Jan 1 Changed: Oct 26 Last Checked: Oct 26 at 6:45PM

Report an Issue

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Gibbons-White, Inc.

Ask AI about this property

Review the available facts, identify missing information and prepare questions for the agent.

What should I ask the agent before proceeding? What information is missing from this listing?

Investment Insights

Based on property information with market context.

Suite 100 includes eight spacious offices along with an event hall, a conference room/library, recording studio space with a media office, and a kitchen/lounge. The suite features Acoustical Solutions PrivacyShield soundproof frames and doors in all offices, designed to help support privacy. Tasteful finishes, abundant natural light, and mountain views are also part of the layout. All furniture is negotiable.

The property is offered for sale with ample free parking in a tranquil setting. Easy access is noted from Boulder and Longmont, with approximately nine minutes driving time in each direction.

As configured, the suite supports a mix of private office work, collaborative meetings, and dedicated media and recording space within the same user-ready premises.

Key Highlights

• Suite 100 includes 8 spacious offices plus an event hall and conference room/library
• Recording studio space and a media office included in Suite 100
• All offices feature Acoustical Solutions PrivacyShield soundproof frames & doors

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr

$61,538

Cap Rate

5.32%

Suggested Prices Based on Cap Rates

Cap Rate 5%

$1,230,760 $1.2M

Cap Rate 7%

$879,114 $879.1K

Cap Rate 9%

$683,756 $683.8K

Is this asking price fair?

Market Conditions

NOI Build-Up for 4,630 SF

Gross rent

$115.6K $24.96/SF

− Vacancy

−$33.5K −$7.24/SF

EGI

$82.1K $17.72/SF

− OpEx

−$20.5K −$4.43/SF

NOI

$61.5K $13.29/SF

Area

Boulder County, CO

Vacancy

29.00%

Lease Rate

$24.96 /SF/Yr

Expense Ratio

25.00%

Simulate Cap Rate and NOI

Suggested Prices Based on Cap Rates

Cap Rate 5%

$1,230,760

Cap Rate 7%

$879,114

Cap Rate 9%

$683,756

Alternative Uses

Best Use

Office B

$879.1K

$769.2K – $1.03M (±1% cap)

NOI $61,538 @ 7.0% cap · market cap 5.32%

Second Best

—

—

no second resolved use

Theoretical Best

Office A

$1.40M

$1.22M – $1.63M (±1% cap)

NOI $97,786 @ 7.0% cap · market cap 8.45%

Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Office Units

Suggested Use

Top Pick Building Supply Dental Office Auto Parts Store Law Firm Plumbing Service Parking Lot & Garage

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

110

Businesses Nearby

Explore this area Business Placement

Demographics for 80503, CO

35,863

Population

15,508

Households

2.3

Avg Household Size

44

Median Age

60%

College-Educated

97%

High-School Grad

91.7 sq mi

ZIP Area

391

Density / Sq Mi

$118,465

Median Household Income

$55,417

Median Earnings

$1,843

Median Rent

$704,800

Median Home Value

Market

Vacancy Rate% for Office in West region

11% 2019

14.1% 2020

15.5% 2021

17.2% 2022

19.9% 2023

21% 2024

20.8% 2025

Frequently Asked Questions

What type of property is this?

Office unit - Suite 100 offers multiple offices plus an event hall, conference space, recording studio areas, and a kitchen lounge.

Where is this office unit located?

The property is located at 7102 La Vista PL Niwot, CO.

What is the asking price?

The asking price for this property is $1,157,500.

What are key features of this property?

This property features: Suite 100 includes 8 spacious offices plus an event hall and conference room/library; Recording studio space and a media office included in Suite 100; All offices feature Acoustical Solutions PrivacyShield soundproof frames & doors