Back to Search
Miami Duplex ALF Investment Opportunity

7100 Northwest 1st Terrace Miami, FL 33126

7100 Northwest 1st Terrace, Miami, FL, 33126
$899,999
For Sale
Claim this Listing
$899,999

Income-producing duplex operating as an ALF with strong lease income.

Property Size3,531 SF
Lot Size0.23 Acres
Price / SF$254.89
AddedMay 17
Days on Market60
Last RefreshJul 15 at 12:39 am

Property Features for 7100 Northwest 1st Terrace

General Information

Standard status
Active
Size
3,531 SF
Lot size
0.23 Acres
Property subtype
Residential Income / Duplex

Building Details

Year Built
1964

Listing office Douglas Elliman

Listing date May 17, 2026

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Douglas Elliman


Investment Insights

Based on property information with market context.

This duplex, configured with 8 bedrooms and 4 bathrooms, is currently operating as a successful Assisted Living Facility (ALF) near 72nd Avenue and Flagler Street in Miami. Situated on a corner lot exceeding 10,000 square feet with canal frontage, the property provides over 3,500 square feet of living space. The property is leased for the next two years, offering immediate cash flow and long-term investment potential. It features a large, commercial-style kitchen, a spacious living room, and a dedicated recreation area for residents. Designated for Retirement Home / Health Care land use, the duplex is suitable for continued assisted living or healthcare operations. The home is equipped with ADA-compliant bathrooms, fire safety systems, and licenses currently up to code. The property benefits from privacy, with no neighbors on three sides, creating a peaceful environment. Washer and dryers are leased. The zoning also allows for nursing home use.

Key Highlights

  • Income‑producing property with a strong existing lease, providing immediate cash flow.
  • Duplex zoning with Retirement Home / Health Care land use designation.
  • 8 bedrooms and 4 bathrooms with over 3,500 SF of living space on a 10,000+ SF canal front corner lot.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $108.0k $30.60
− Vacancy −$6.9k −$1.95
EGI $101.2k $28.65
− OpEx −$30.3k −$8.60
NOI $70.8k $20.06
3,531 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.01M
$885.2K – $1.18M (±1% cap)
NOI $70,816 @ 7.0% cap · market cap 7.87%
Second Best
Apartment 5plus
$931.9K
$815.4K – $1.09M (±1% cap)
NOI $65,230 @ 7.0% cap · market cap 7.25%
Theoretical Best
Specialty Retail
$2.38M
$2.09M – $2.78M (±1% cap)
NOI $166,841 @ 7.0% cap · market cap 18.54%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Maggies retirement ALF Corporate Office

Suggested Use

(Bike/Boat/Book/etc) Store Parking Lot & Garage Real Estate Agency Daycare Center Carpet & Flooring Store (Bike/Boat/Book/etc) Store Butcher Storage Facility (Bike/Boat/Book/etc) Store Clothing & Fashion Store

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Coral Gables Nursing and Rehabilitation — 7060 SW 8th St, Miami, FL 33144
  • Midway Retirement — 93 SW 79th Ct, Miami, FL 33144
  • Paradise Retirement Club Inc — 21 SW 75th Ave, Miami, FL 33144
  • Garcia Group Home — 33 NW 76th Ave, Miami, FL 33126
  • Ovany's Home Care Corp — 526 SW 66th Ave, Miami, FL 33144

FAQs

What type of property is this?
Assisted living facility - Income-producing duplex operating as an ALF with strong lease income.
Where is this assisted living facility located?
The property is located at 7100 Northwest 1st Terrace Miami, FL.
What is the asking price?
The asking price for this property is $899,999.
What are key features of this property?
This property features: Income‑producing property with a strong existing lease, providing immediate cash flow.; Duplex zoning with Retirement Home / Health Care land use designation.; **8 bedrooms and 4 bathrooms with over 3,500 SF of living space on a 10,000+ SF canal front corner lot.**
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message