Two-Level Residential Income
7033 HAYCOCK ROAD Unit F, Falls Church, VA 22043
For Sale
$769,000
Pending
Townhouse-style condominium with a loft, private patio, fireplace, and two garage parking spaces.
Property Size2,042 SF
Days on Market10
Property Features for 7033 HAYCOCK ROAD Unit F
General Information
Standard status
Size
Total Parking Spaces
Property subtype
Site & Location
Highway Access
Public Transit
Units
Unit Mix
Multifamily Units
Taxes and HOA fees
Annual Taxes
Building Details
Building Size
Year Built
Listing Agency:
TTR Sotheby's International Realty
Listed By:
Ria K Dougherty · License #0225146234
(703) 966-4609
Source:
Barnesrealestatecompany
Added: Oct 30
Changed: Nov 7
Last Checked: Nov 8 at 11:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TTR Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This townhouse-style condominium provides 2,042 square feet over two levels, with 2 bedrooms and 2.5 baths. The main floor has a living room with vaulted ceilings, large windows, and a gas fireplace, along with a dining area, kitchen, walk-in pantry, and family room opening to a private patio. A primary suite with an en-suite bath is also on the main level. Upstairs are a loft, second bedroom, full bath, and laundry room with storage. The property includes two garage parking spaces, a separate garage storage unit, and guest parking.
West Falls Church Metro is directly across from the property. Nearby destinations include the West Falls mixed-use development, Downtown Falls Church City, and the W&OD Trail. I-66, I-495, Routes 7, 29, and 50, downtown DC, and both major airports are accessible from the area.
West Falls Church Metro is directly across from the property. Nearby destinations include the West Falls mixed-use development, Downtown Falls Church City, and the W&OD Trail. I-66, I-495, Routes 7, 29, and 50, downtown DC, and both major airports are accessible from the area.
Key Highlights
- 2,042 square feet across two levels
- 2 bedrooms and 2.5 baths
- Two garage parking spaces and a separate garage storage unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,566
Cap Rate
3.97%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$611,320
$611.3K
Cap Rate 7%
$436,657
$436.7K
Cap Rate 9%
$339,622
$339.6K
Market Conditions
NOI Build-Up for 2,042 SF
Gross rent
$58.8K $28.80/SF
− Vacancy
−$3.2K −$1.58/SF
EGI
$55.6K $27.22/SF
− OpEx
−$25.0K −$12.25/SF
NOI
$30.6K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$611,320
Cap Rate 7%
$436,657
Cap Rate 9%
$339,622
Alternative Uses
Best Use
Apartment 5plus
$436.7K
$382.1K – $509.4K
NOI $30,566 @ 7.0% cap · market cap 3.97%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$8.56M
$7.49M – $9.99M
NOI $599,169 @ 7.0% cap · market cap 77.92%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,156
Businesses Nearby
Explore this area
Business Placement
Demographics for 22043, VA
25,850
Population
10,316
Households
2.5
Avg Household Size
37
Median Age
69%
College-Educated
93%
High-School Grad
4.7 sq mi
ZIP Area
5,500
Density / Sq Mi
$143,836
Median Household Income
$80,230
Median Earnings
$2,136
Median Rent
$868,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Townhouse-style condominium with a loft, private patio, fireplace, and two garage parking spaces.
Where is this residential income property located?
The property is located at 7033 HAYCOCK ROAD Unit F Falls Church, VA.
What is the asking price?
The asking price for this property is $769,000.
What are key features of this property?
This property features: 2,042 square feet across two levels; 2 bedrooms and 2.5 baths; Two garage parking spaces and a separate garage storage unit
