Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Lake Dallas Warehouse with Office Title is generated by Realmo AI

    703 Main Street, Lake Dallas, TX 75065

    View on Map
    Claim this Listing
    New
    Picture of Warehouses at 703 Main Street, Lake Dallas, TX
    For Sale
    Under Contract
    $1,100,000

    Warehouse - Lake Dallas, TX

    Type:Warehouse
    Property size:
    6,800 SF
    Lot size:
    1.57 Acres
    Price / SF:
    $161/SF
    Added:
    May 17, 2026
    Days on Market:
    6
    Last Refresh:
    May 22 at 11:06 pm

    Property Features for 703 Main Street

    General Information

    Property type
    Commercial Sale
    Property subtype
    Warehouse
    Parking features
    Driveway, Open, Parking Lot, Paved or Surfaced
    Standard status
    Active Under Contract
    APN
    R62084
    Size
    6,800 SF
    Lot size
    1.57 Acres

    Utilities

    Heating system
    Central
    Cooling system
    Ceiling Fan(s), Central Air

    Building Details

    Year built
    2000
    Flooring type
    Carpet, Tile, Tile - Ceramic, Vinyl
    Building materials
    Brick, Stone
    Roof type
    Composition, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Ryan Collinsworth
    Ryan Collinsworth

    Listing agent Ryan Collinsworth License #0530023

    Listing office Keller Williams Realty-FM 2611 Cross Timbers Ste. 100, Flower Mound, TX

    Listing date May 17, 2026

    MLS# 21273317 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Convenient location near I‑35 and Lake Lewisville.
    • Heated and cooled warehouse with flexible office space and kitchenette.
    • Office space includes 5 offices and 3 larger offices/training rooms/flex spaces.
    • Multiple bathrooms (2 in warehouse, 4 in office space).
    • Lobby with reception area and kitchen.
    • Construction materials include brick and stone.

    Overview

    This property offers a warehouse with both heating and cooling, alongside flexible office space and a kitchenette. There are also two bathrooms in the warehouse. The office space includes multiple training rooms or larger offices, four bathrooms, five offices, and three larger offices or flex spaces. The lobby provides a reception area, with a kitchen located off to the side. The property is located close to I-35 and Lake Lewisville. The lot size is 1.57 acres and the property size is 6,800 square feet.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $1.05M
    NOI $94,554 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.35M
    NOI $94,554 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.89M
    NOI $94,554 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $168.1k $24.72
    − Vacancy −$42.0k −$6.18
    EGI $126.1k $18.54
    − OpEx −$31.5k −$4.64
    NOI $94.6k $13.91
    6,800 SF · lease $24.72/SF/yr · vacancy 25.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $1.35M
    $1.18M – $1.58M (±1% cap)
    NOI $94,554 @ 7.0% cap · market cap 8.60%
    Second Best
    Warehouse
    $605.5K
    $529.8K – $706.4K (±1% cap)
    NOI $42,382 @ 7.0% cap · market cap 3.85%
    Theoretical Best
    Multifamily LT 5
    $95.09M
    $83.21M – $110.94M (±1% cap)
    NOI $6,656,586 @ 7.0% cap · market cap 605.14%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Office Units

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Anytime moving — 201 N Shady Shores Rd lot #1, Lake Dallas, TX 75065
    • Luxury Motor Coach & Boat Storage — 853 Main St, Lake Dallas, TX 75065
    • LD Storage — 205 W Hundley Dr, Lake Dallas, TX 75065
    • Luxury Garages of Texas — 853 Main St, Lake Dallas, TX 75065
    • King Bros Boat Storage — 965 Main St, Lake Dallas, TX 75065

    Location Insight

    • Map
    • Local Demand
    City
    Lake Dallas
    County
    Denton
    State
    Texas
    Longitude
    -97.018189
    Latitude
    33.112159

    Nearby Similar for Sale

    • $699,000

      Lake Dallas Commercial Building Opportunity

      Commercial building in Lake Dallas with multiple potential uses.
      105 N Lakeview Drive, Lake Dallas, TX 75065
      View Details
    • $400,000

      Historic Downtown Commercial Zoned Property

      Charming property with commercial zoning in historic downtown Lake Dallas.
      201 S Lake Dallas Drive, Lake Dallas, TX 75065
      View Details
    • $103,000

      Lake Dallas Climate Controlled Storage

      Private, climate-controlled storage suite for RVs, cars, or general storage.
      853 Main Street, Lake Dallas, TX 75065
      View Details
    • $375,000

      Luxury Garage Suite Near Lake

      Climate-controlled garage suite for boat/RV enthusiasts near Lake Lewisville.
      853 Main Street, Lake Dallas, TX 75065
      View Details
    • $100,000

      Climate Controlled Storage Suite

      Private, secure storage for RVs, luxury cars, or climate-controlled storage.
      853 Main Street, Lake Dallas, TX 75065
      View Details
    • $699,000
      3,000 SF

      Lake Dallas Commercial Building For Sale

      Commercial building in Lake Dallas suitable for various business uses.
      105 N Lakeview Drive, Lake Dallas, TX 75065
      View Details
    • Contact for pricing
      1,440 SF

      Sonic Drive-In NNN Investment

      New 20-year NNN lease with zero landlord responsibilities.
      101 Main St, Lake Dallas, TX 75065
      View Details
    • $2,870,000
      3,040 SF

      New Freddy's Restaurant Investment Opportunity

      New Freddy's restaurant with a 20-year absolute NNN lease.
      3812 Teasley Ln, Lake Dallas, TX
      View Details
    • Contact for pricing

      Retail Property in Lake Dallas

      Retail property available for sale in Lake Dallas, Texas.
      101 Main Street, Lake Dallas, TX 75065
      View Details
    • $995,000
      3,000 SF

      Lake Dallas Live/Work Opportunity

      Unique live/work space in Lake Dallas, Denton County.
      108 Adolphus Ave, Lake Dallas, TX 75065
      View Details

    FAQs

    What type of property is this?
    Warehouse - Heated, cooled warehouse with flexible office space near I-35.
    Where is this warehouse located?
    The property is located at 703 Main Street Lake Dallas, TX.
    What is the asking price?
    The asking price for this property is $1,100,000.
    What are key features of this property?
    This property features: Convenient location near I‑35 and Lake Lewisville.; Heated and cooled warehouse with flexible office space and kitchenette.; Office space includes **5 offices and 3 larger offices/training rooms/flex spaces.**
    (972) 874-1905
    We can help!
    Listing Contact
    Ryan Collinsworth
    Ryan Collinsworth
    Real Estate License ID: 0530023
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    703 Main Street, Lake Dallas, TX 75065
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!