70-72 Russell Street, Worcester, MA 01609
Two buildings with 13 units, recent renovations, and capital improvements.
- Added:
- Apr 11, 2026
- Days on Market:
- 59
- Last Refresh:
- Apr 21 at 6:14 am
Property Features for 70-72 Russell Street
General Information
- Standard status
- Active
- Size
- 12,424 SF
- Property subtype
- Multi-family
Building Details
- Year Built
- 1910
Listing agent Tim McGeary
Listing office Northeast Private Client Group,LLC
Listing date Apr 11, 2026
Source Stevebremis
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Northeast Private Client Group,LLC
HighLights
- Mix of one, three, and four‑bedroom units across two buildings.
- Recent capital improvements including roof replacements, hot water heaters, porch repairs, and fire alarm system.
- Majority of units renovated following a fire in 2023 at 70 Russell St.
- Nine off‑street parking spaces.
- Landlord paid natural gas heating, hot water, and gas cooking (70 Russell St).
- Washer & dryer hookups in four‑bedroom units at 72 Russell St.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $320.5k | $25.80 |
| − Vacancy | −$16.0k | −$1.29 |
| EGI | $304.5k | $24.51 |
| − OpEx | −$137.0k | −$11.03 |
| NOI | $167.5k | $13.48 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Worcester
- County
- Worcester
- State
- Massachusetts
- Longitude
- -71.8147221
- Latitude
- 42.2650365