Desert Shadows RV Resort
For Sale
$149,000
69801 Ramon Road 307, Cathedral City, CA 92234
55+ RV resort lot with extensive amenities, you own land!
Property Size400 SF
Price / SF$372.50
Days on Market212
Property Features for 69801 Ramon Road 307
General Information
Standard status
Active
Size
400 SF
Property subtype
Manufactured In Park
Listing Agency:
SolCal Properties
(760) 454-0924
Listed By:
Darcey Deetz · License #01374659
(760) 808-1449
Source:
Tfregroup
Added: Mar 5
Changed: Sep 22
Last Checked: Oct 2 at 8:00PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SolCal Properties
Investment Insights
Based on property information with market context.
This highly sought-after RV lot is located within the 55+ seasonal living community of Desert Shadows RV Resort. Ownership is conveyed via grant deed. The Home Owners Association (HOA) includes water, cable, trash services, and common area maintenance. Residents have access to a wide array of amenities, including two large, well-maintained clubhouses and three additional satellite clubhouses. There are six pools, five spas, and three saunas, including an indoor pool with a large spa and sauna, and an Olympic-size lap pool. Sports and recreation facilities include sunken, lighted tennis courts, eight pickleball courts, and an indoor shuffleboard pavilion. The 16,000-square foot San Jacinto room features a floating hardwood dance floor, a professional stage, and a large kitchen. Additional amenities include a 3,000-square foot party room and lounge with a fireplace and kitchen, a large party terrace with mountain views, a fitness center, a dance studio, a library, a billiards room, horseshoe pits, several laundries, restrooms and bath facilities, card and hobby rooms with a pottery kiln, and a putting green. Organized fitness and daily activities, including dances, dinners, and entertainment, are available. Wi-Fi and wired broadband internet access are also provided. The property is close to many local attractions.
Key Highlights
- Own Your Land: Grant Deed RV lot in the desirable Desert Shadows RV Resort (55+ community).
- Extensive Amenities: Enjoy access to multiple clubhouses, pools, spas, saunas, and a fitness center.
- Low HOA Fees: HOA includes water, cable, trash, and common area maintenance.
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$6,475
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.35%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$129,500
$129.5K
Cap Rate 7%
$92,500
$92.5K
Cap Rate 9%
$71,944
$71.9K
Market Conditions
NOI Build-Up for 400 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$12.0K $30.00/SF
− Vacancy
−$228 −$0.57/SF
EGI
$11.8K $29.43/SF
− OpEx
−$5.3K −$13.24/SF
NOI
$6.5K $16.19/SF
Area
Riverside County, CA
Vacancy
1.90%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$129,500
Cap Rate 7%
$92,500
Cap Rate 9%
$71,944
Alternative Uses
Best Use
Apartment 5plus
$92.5K
$80.9K – $107.9K
NOI $6,475 @ 7.0% cap · market cap 4.35%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$119.8K
$104.9K – $139.8K
NOI $8,388 @ 7.0% cap · market cap 5.63%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
92
Businesses Nearby
Explore this area
Business Placement
Demographics for 92234, CA
51,509
Population
23,114
Households
2.2
Avg Household Size
42
Median Age
26%
College-Educated
81%
High-School Grad
14.8 sq mi
ZIP Area
3,480
Density / Sq Mi
$67,031
Median Household Income
$34,895
Median Earnings
$1,554
Median Rent
$420,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - 55+ RV resort lot with extensive amenities, you own land!
Where is this mobile home & rv park located?
The property is located at 69801 Ramon Road 307 Cathedral City, CA.
What is the asking price?
The asking price for this property is $149,000.
What are key features of this property?
This property features: Own Your Land: Grant Deed RV lot in the desirable Desert Shadows RV Resort (55+ community).; Extensive Amenities: Enjoy access to multiple clubhouses, pools, spas, saunas, and a fitness center.; Low HOA Fees: HOA includes water, cable, trash, and common area maintenance.
