Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Unrestricted Land Near Dell City Title is generated by Realmo AI

    68 TSP 1 SEC 25 GOLDEN HILLS LOT 6 & 7, Dell City, TX 79837

    View on Map
    Claim this Listing
    New
    For Sale
    $50,000

    LAND - Dell City, TX

    Lot size:
    42.98 Acres
    Added:
    May 22, 2026
    Days on Market:
    5
    Last Refresh:
    May 26 at 10:06 pm

    Property Features for 68 TSP 1 SEC 25 GOLDEN HILLS LOT 6 & 7

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    482166
    Lot size
    42.98 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    68 TSP 1 SEC 25 T & P GOLDEN HILLS ESTATES LOT 7 (21.49 ACRES) 68 TSP 1 SEC 25 T & P GOLDEN HILLS ESTATES LOT 6 (21.49)
    Tax Annual Amount
    144

    We can help!

    Listing Contact
    Adriana Nevarez Enriquez

    Listing agent Adriana Nevarez Enriquez

    Listing office Home Pros Real Estate Group 1035 Belvidere St., Suite 200, el paso, TX

    Listing date May 22, 2026

    MLS# 944444 Listing URL

    Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 40 Acres of Unrestricted Land (Two 20‑Acre Parcels)
    • Located Near Dell City, Texas
    • Build, Live Off‑Grid, or Invest
    • Easy Access
    • Seclusion and Convenience
    • Motivated Seller

    Overview

    This property consists of 42.98 acres of unrestricted land, divided into two parcels, situated approximately 6 miles from Dell City, Texas. The land offers flexibility for various uses, including building, off-grid living, or investment. Its accessibility provides a balance of seclusion and convenience. The property is made up of two 20-acre parcels. The property is located at 68 TSP 1 SEC 25 GOLDEN HILLS LOT 6 & 7, Dell City, TX 79837.
    Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Dell City
    County
    Hudspeth
    State
    Texas
    Longitude
    -105.265
    Latitude
    31.8776

    Nearby Similar for Sale

    • $155,000

      202 Acres Near Guadalupe Park

      202-acre property near Dell City, TX, with views.
      202 Acres Sug Road, Dell City, TX 79837
      View Details
    • $110,000

      Undeveloped Land Near Dell City

      100.86 acres perfect for outdoor recreational activities.
      69 TSP 2 SEC 31 Sparks R L3-4, Dell City, TX 79837
      View Details
    • $99,000

      178 Acres Near Guadalupe Mountains

      178 acres between Dell City and Guadalupe Mountains National Park.
      PN-25998 1576 Highway, Dell City, TX 79837
      View Details
    • $52,000

      50 Acres Near Guadalupe Mountains

      50-acre parcel with road access and electricity near Dell City.
      50 Acres Claude Road, Dell City, TX 79837
      View Details
    • $59,000

      15 Acres Land in Dell

      Three subdivided lots with electricity access on paved road.
      1,2 & 15 Ranch Road 1576, Dell City, TX 79837
      View Details
    • $50,000

      50 Acres Near Dell City

      50 acres with highway frontage near Dell City, Texas.
      50 Acres Highway 62/180 Avenue, Dell City, TX 79837
      View Details
    • $12,000

      Unrestricted Land in Dell City

      20 acres of unrestricted land near Dell City, Texas.
      70 TSP 1 SEC 40 T & P LOT 27, Dell City, TX 79837
      View Details
    • $30,000

      50 Acres Near Dell City

      50 acres near Dell City, TX, perfect for off-grid living.
      13 Francis Road, Dell City, TX 79837
      View Details
    • $19,000

      21 Acres Near Guadalupe Park

      21 acres of unrestricted land near Guadalupe National Park.
      32769 FM 1437 Highway, Dell City, TX 79837
      View Details
    • $43,000

      Unrestricted Land Near Dell City

      40 acres near Dell City, Texas, ideal for off-grid living.
      68 TSP 1 SEC 6 T & P LOT 16, Dell City, TX 79837
      View Details
    • $22,000

      Unrestricted Land Near Dell City

      20 acres of unrestricted land near Highway 62/180.
      69 TSP 2 SEC 47 T&P ANTELOPE III, Dell City, TX 79837
      View Details
    • $13,900

      22 Acres Near Dell City

      22 acres of land suitable for off-grid homesteading.
      22 Acres Westway, Dell City, TX 79837
      View Details

    FAQs

    What type of property is this?
    Land - 42.98 acres of unrestricted land near Dell City, Texas.
    Where is this land located?
    The property is located at 68 TSP 1 SEC 25 GOLDEN HILLS LOT 6 & 7 Dell City, TX.
    What is the asking price?
    The asking price for this property is $50,000.
    What are key features of this property?
    This property features: 40 Acres of Unrestricted Land (Two 20‑Acre Parcels); Located Near Dell City, Texas; Build, Live Off‑Grid, or Invest
    (915) 505-2778
    We can help!
    Listing Contact
    Adriana Nevarez Enriquez
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    68 TSP 1 SEC 25 GOLDEN HILLS LOT 6 & 7, Dell City, TX 79837
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!