Search
Historic Short-Term Rental Property with Lake
For Sale
$1,950,000

679 Roosevelt Trail, Naples, ME 04055

COMMERCIAL - Naples, ME

Property Size6,974 SF
Lot Size1.32 Acres
Price / SF$279.61
Days on Market124

Property Features for 679 Roosevelt Trail

General Information

Property type Commercial Sale
Property subtype Other
Zoning Commercial
Rooms Basement
Parking features Offsite
Basement Full
Lot features Business District, Near Shopping, Rural
Standard status Active
Size 6,974 SF
Lot size 1.32 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 8932

Utilities

Sewer type Septic Tank, Private Sewer
Heating system Propane (Heating), Space Heater, Heat Pump (Heating), Electric (Heating)
Cooling system Heat Pump
Water source Well, Private
Water front features Lake
Water front 1

Building Details

Year built 1785
Flooring type Laminate, Wood
Building materials Wood Frame, Wood Siding
Roof type Shingle, Metal
Listing Agency: Pine Tree Realty of Maine
Listed By: Constance Eldridge
Added: Apr 21 Changed: Aug 4 Last Checked: Aug 22 at 3:06AM
MLS# 1651961

Copyright © 2026 Maine Listings. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

The Naples Barn is a historic short-term rental property built in 1785 with three renovated Airbnb units. Two units are located within the Farmhouse, and the third is the Historic Cupola from the Bay of Naples Hotel, which was constructed in 1899 and associated with the hotel before its demolition in 1960. The property also includes an on-site antique shop that operates seasonally in the barn area, and an end unit that serves as a café.

The barn features wood-frame and wood-siding construction, wood and laminate flooring, and heating provided via propane, heat pump, space heaters, and electric heating. Cooling is provided by heat pump. Water is supplied by a well and private water source, and waste is handled by a septic tank/private sewer system.

Recent upgrades include new windows, a new roof, updated electrical systems, a new septic system, new decks, improved plumbing, and fresh asphalt parking. Parking is offsite, and the property is within walking distance to the Naples Causeway, with lake frontage referenced through the property’s lake waterfront features. The property is zoned Commercial.

Key Highlights

  • 3 renovated Airbnb units: two in the Farmhouse and one Historic Cupola unit
  • Historic structure built in 1785; Historic Cupola constructed in 1899
  • Barn area operates seasonally as an antique shop; end unit serves as a café

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$114,657
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.88%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,293,140 $2.3M
Cap Rate 7%
$1,637,957 $1.6M
Cap Rate 9%
$1,273,967 $1.3M
Market Conditions
NOI Build-Up for 6,974 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$221.8K $31.80/SF
− Vacancy
−$13.3K −$1.91/SF
EGI
$208.5K $29.89/SF
− OpEx
−$93.8K −$13.45/SF
NOI
$114.7K $16.44/SF
Area
Cumberland County, ME
Vacancy
6.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,293,140
Cap Rate 7%
$1,637,957
Cap Rate 9%
$1,273,967

Alternative Uses

Best Use
Apartment 5plus
$1.64M
$1.43M – $1.91M (±1% cap)
NOI $114,657 @ 7.0% cap · market cap 5.88%
Second Best
Retail
$1.04M
$911.7K – $1.22M (±1% cap)
NOI $72,934 @ 7.0% cap · market cap 3.74%
Theoretical Best
Office A
$1.92M
$1.68M – $2.24M (±1% cap)
NOI $134,177 @ 7.0% cap · market cap 6.88%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Short term rental ...

Suggested Use

Top Pick Furniture & Home Goods Grocery & Convenience Store Carpet & Flooring Store Parking Lot & Garage Veterinary Clinic Building Supply

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

137
Businesses Nearby

Demographics for 04055, ME

3,925
Population
3,455
Households
1.1
Avg Household Size
46
Median Age
34%
College-Educated
98%
High-School Grad
31.8 sq mi
ZIP Area
123
Density / Sq Mi
$68,278
Median Household Income
$40,333
Median Earnings
$1,412
Median Rent
$257,300
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Short term rental property - A historic wood-frame compound with three renovated Airbnb units and seasonal on-site retail plus café use near the Naples Causeway.
Where is this short term rental property located?
The property is located at 679 Roosevelt Trail Naples, ME.
What is the asking price?
The asking price for this property is $1,950,000.
What are key features of this property?
This property features: 3 renovated Airbnb units: two in the Farmhouse and one Historic Cupola unit; Historic structure built in 1785; Historic Cupola constructed in 1899; Barn area operates seasonally as an antique shop; end unit serves as a café
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message