Two-Unit Duplex with Oversized
For Sale
$999,000
67105 Mission DR, Cathedral City, CA 92234
Each residence has a block-fenced yard and ductless heating and cooling.
Property Size3,000 SF
Price / SF$333
Days on Market181
Property Features for 67105 Mission DR
General Information
Standard status
Active
Size
3,000 SF
Property subtype
MULTI_FAMILY
Units
Unit Mix
1 x 4BR/3BA, 1 x 3BR/2BA
Multifamily Units
2
Amenities
Duckless cooling/heating system
block fenced yard
Building Details
Building Size
3,000 SF
Year Built
2023
Listing Agency:
Side
Listed By:
CalNative Real Estate
(949) 230-5875
Source:
Calnativere
Added: May 1
Changed: Oct 26
Last Checked: Oct 26 at 3:19PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Side
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2023, this duplex contains two residences. The front unit has four bedrooms, three bathrooms and an oversized garage measuring 24 by 24 feet, with a 7-foot-3-inch opening. The rear unit offers three bedrooms, two bathrooms and its own oversized garage.
Both units have block-fenced yards and ductless heating and cooling systems. The rear unit is vacant.
Both units have block-fenced yards and ductless heating and cooling systems. The rear unit is vacant.
Key Highlights
- Two‑unit duplex built in 2023
- Front residence: 4 bedrooms, 3 bathrooms and a 24x24 garage with a 7' 3' opening
- Rear residence: 3 bedrooms, 2 bathrooms, oversized garage and vacant status
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$52,710
Cap Rate
5.28%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,054,200
$1.1M
Cap Rate 7%
$753,000
$753.0K
Cap Rate 9%
$585,667
$585.7K
Market Conditions
NOI Build-Up for 3,000 SF
Gross rent
$76.7K $25.56/SF
− Vacancy
−$1.4K −$0.46/SF
EGI
$75.3K $25.10/SF
− OpEx
−$22.6K −$7.53/SF
NOI
$52.7K $17.57/SF
Area
Riverside County, CA
Vacancy
1.80%
Lease Rate
$25.56 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,054,200
Cap Rate 7%
$753,000
Cap Rate 9%
$585,667
Alternative Uses
Best Use
Multifamily LT 5
$753.0K
$658.9K – $878.5K
NOI $52,710 @ 7.0% cap · market cap 5.28%
Second Best
Apartment 5plus
$693.7K
$607.0K – $809.3K
NOI $48,560 @ 7.0% cap · market cap 4.86%
Theoretical Best
Office A
$898.7K
$786.4K – $1.05M
NOI $62,912 @ 7.0% cap · market cap 6.30%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
522
Businesses Nearby
Explore this area
Business Placement
Demographics for 92234, CA
51,509
Population
23,114
Households
2.2
Avg Household Size
42
Median Age
26%
College-Educated
81%
High-School Grad
14.8 sq mi
ZIP Area
3,480
Density / Sq Mi
$67,031
Median Household Income
$34,895
Median Earnings
$1,554
Median Rent
$420,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence has a block-fenced yard and ductless heating and cooling.
Where is this duplex located?
The property is located at 67105 Mission DR Cathedral City, CA.
What is the asking price?
The asking price for this property is $999,000.
What are key features of this property?
This property features: Two‑unit duplex built in 2023; Front residence: 4 bedrooms, 3 bathrooms and a 24x24 garage with a 7' 3' opening; Rear residence: 3 bedrooms, 2 bathrooms, oversized garage and vacant status
