Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Property in Forest Hills Title is generated by Realmo AI

    660 Mount Prospect Ave, Newark, NJ 07104

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,250,000

    Fully leased mixed-use property in Newark's Forest Hills neighborhood.

    Property size:
    4,373 SF
    Price / SF:
    $285/SF
    Added:
    May 22, 2025
    Days on Market:
    361
    Last Refresh:
    Mar 16 at 9:09 am

    Property Features for 660 Mount Prospect Ave

    General Information

    Standard status
    Active
    Size
    4,373 SF

    Building Details

    Year Built
    1940

    We can help!

    Listing Contact
    RICARDO GARCIA

    Listing agent RICARDO GARCIA License #0451450

    Listing office RE/MAX VILLA REALTORS

    Listing date May 22, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX VILLA REALTORS

    HighLights

    • Fully leased mixed‑use property generating monthly income.
    • Located in the desirable Forest Hills section of Newark, NJ.
    • Located on a busy street.
    • Easy access to public transportation.
    • Close proximity to shopping and restaurants.
    • Near schools and parks.

    Overview

    This fully leased mixed-use property is located in the Forest Hills section of Newark, New Jersey. The property has a size of 4373 square feet. Situated on a busy street, it offers convenient access to public transportation, shopping, restaurants, schools, parks, and other amenities. The property is currently generating monthly income, presenting an investment opportunity.

    Financial Insights

    Value Estimation Calculated for Mixed Use

    Conservative
    $737.9K
    NOI $66,415 @ 9.00% cap · cautious / downside scenario
    Moderate
    $948.8K
    NOI $66,415 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.33M
    NOI $66,415 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Mixed Use

    Component $ $/SF
    Gross rent $118.1k $27.00
    − Vacancy −$11.8k −$2.70
    EGI $106.3k $24.30
    − OpEx −$39.8k −$9.11
    NOI $66.4k $15.19
    4,373 SF · lease $27.00/SF/yr · vacancy 10.00% · expense 37.50%

    Alternative Use Scenarios

    Best Use
    Mixed Use
    $948.8K
    $830.2K – $1.11M (±1% cap)
    NOI $66,415 @ 7.0% cap · market cap 5.31%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.38M
    $1.21M – $1.61M (±1% cap)
    NOI $96,827 @ 7.0% cap · market cap 7.75%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Caballo Blanco Supermarket Specialty Food Shop ATM Atm

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Newark
    County
    Essex
    State
    New Jersey
    Longitude
    -74.1665
    Latitude
    40.7746

    Nearby Similar for Sale

    • $900,000
      3,516 SF

      Newark City Income Property

      Income-producing commercial boarding house with 15 rentable units.
      464-466 Summer Ave, Newark City, NJ 07104-3773
      View Details
    • $1,500,000
      6,200 SF

      Warehouse and Office in Newark

      Vacant warehouse and office space in Newark's Ironbound district.
      41-43 Malvern St, Newark City, NJ 07105-1510
      View Details
    • $4,000,000
      9,999 SF

      Newark City Commercial Opportunity

      Commercial building in established Newark neighborhood, suitable for medical practices.
      461-467 Mount Prospect Ave, Newark City, NJ 07104-2907
      View Details
    • $949,000
      4,085 SF

      Newark Multi-Family Renovation Opportunity

      Multi-family property in Newark with value-add potential.
      420 18Th Ave, Newark City, NJ 07108-1633
      View Details
    • $550,000
      2,770 SF

      Newark Three-Family Income Property

      Three-family property in Newark, ideal for investors or owner-occupants.
      38-40 ECKERT Avenue, NEWARK, NJ 07112
      View Details
    • $550,000
      2,540 SF

      Newark Two-Family Investment Opportunity

      Income-producing two-family property in a developing Newark neighborhood.
      37 Blum St, Newark City, NJ 07103-2051
      View Details
    • $550,000
      2,540 SF

      Newark Two-Family Investment Opportunity

      Income-producing two-family property in a developing Newark area.
      37 Blum Street, Newark, NJ 07103
      View Details
    • $1,900,000
      11,519 SF

      Newark Warehouse with Mechanic Shop

      11,000+ SF warehouse with mechanic shop in Newark City.
      236 Park Ave, Newark City, NJ 07107-2349
      View Details
    • $58,000
      99,999 SF

      Established Smoke Shop in Newark

      Well-located smoke shop on Clinton Avenue with high visibility.
      311 Clinton Ave, Newark City, NJ 07108-2819
      View Details
    • $975,000
      5,003 SF

      Newark City Multi-Family Investment

      New construction multi-family homes with income potential and tax abatement.
      674-676 S 18Th St, Newark City, NJ 07103-1054
      View Details
    • $749,999
      2,963 SF

      Spacious Multi-Family Near Penn Station

      Two-story home with recreation space, convenient for commuters.
      99 Bruen St, Newark City, NJ 07105-1308
      View Details
    • $799,000

      Newark Multi-Family Property For Sale

      Spacious 8-bedroom property with finished basement, ideal for investors.
      128 Leslie St, Newark City, NJ 07112-1334
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Fully leased mixed-use property in Newark's Forest Hills neighborhood.
    Where is this mixed-use property located?
    The property is located at 660 Mount Prospect Ave Newark, NJ.
    What is the asking price?
    The asking price for this property is $1,250,000.
    What are key features of this property?
    This property features: Fully leased mixed‑use property generating monthly income.; Located in the desirable Forest Hills section of Newark, NJ.; Located on a busy street.
    (201) 868-3100
    We can help!
    Listing Contact
    RICARDO GARCIA
    Real Estate License ID: 0451450
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    660 Mount Prospect Ave, Newark City, NJ 07104
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!