Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Benton City Acreage with Views Title is generated by Realmo AI

    65654 W 654 PR NW, Benton City, WA 99320

    View on Map
    Claim this Listing
    For Sale
    $234,900

    Residential - Benton City, WA

    Lot size:
    5.09 Acres
    Added:
    May 2, 2026
    Days on Market:
    11
    Last Refresh:
    May 12 at 9:06 am

    Property Features for 65654 W 654 PR NW

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Active
    Lot size
    5.09 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Annual Amount
    1131

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Joseph Foster

    Listing agent Joseph Foster License #24542

    Listing office Kenmore Team 9025 W Tucannon Ave, KENNEWICK, WA

    Listing date May 2, 2026

    MLS# 292619 Listing URL

    Copyright © 2026 PACMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Sweeping views of Red Mountain
    • 5+ acre parcel size
    • 1.25 acres of water rights through Benton Irrigation District
    • Space for custom home, shop, or lifestyle setup
    • Peaceful, open setting
    • Easy access back to town

    Overview

    This residential property, located just outside Benton City, Washington, offers over five acres with views of Red Mountain. The parcel provides space for a custom home, shop, or other lifestyle setup. It includes 1.25 acres of water rights through the Benton Irrigation District, suitable for landscaping or small-scale agriculture. The property is set in a peaceful, open setting with access to town. The lot is zoned for residential use.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Benton City
    County
    Benton
    State
    Washington
    Longitude
    -119.52
    Latitude
    46.2458

    Nearby Similar for Sale

    • $375,000
      2,052 SF

      Benton City Duplex: Income Opportunity

      Well-maintained duplex in Benton City, ideal for investors or owner-occupants.
      705 8th Street, Benton City, WA 99320
      View Details
    • $753,500

      94.16 Acres in Benton City

      94.16 acre parcel zoned for residential development.
      Nka N. Foxhill Drive (94.16 acres), Benton City, WA 99320
      View Details
    • $275,000

      Land with Panoramic Views

      4.55 acres of open land with power and paved access.
      Nka N Lob Lane, Benton City, WA 99320
      View Details
    • $290,000

      Ready-to-Build 1.20 Acre Lot

      Cleared 1.20-acre lot with new utilities, ready for building.
      N 82 Pr NE, Benton City, WA 99320
      View Details
    • $229,000

      Level Multi-Family Lot Opportunity

      Large, level multi-family lot in the heart of Benton City.
      Nka 11th Street, Benton City, WA 99320
      View Details
    • $712,000

      Residential Land in Benton City

      33.98 acres of land suitable for homesite, farm, or ranch.
      T24334 W Kelly Rd, Benton City, WA 99320
      View Details
    • $1,000,000

      61.6 Acres Development Opportunity

      61.6 acres of irrigated land with development potential.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $350,000

      Wine Country Investment Opportunity

      20.86-acre parcel in Yakima River Valley with development potential.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $375,000

      Wine Country Development Opportunity

      20.67-acre parcel in Benton City with development potential.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $385,000

      Wine Country Development Opportunity

      20.07-acre parcel with development potential in Benton City, WA.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $389,000

      Benton City Vacant 5-Acre Parcel

      Private 5-acre parcel with irrigation, electricity, and freeway access.
      Tbd 95 PR SE, Benton City, WA 99320
      View Details
    • $160,000

      Secluded Acreage in Wine Country

      8.67-acre parcel with canyon, creek, and irrigation rights.
      Nka Rayhill Rd, Benton City, WA 99320
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Five-acre residential lot with water rights and sweeping views.
    Where is this residential land & home lot located?
    The property is located at 65654 W 654 PR NW Benton City, WA.
    What is the asking price?
    The asking price for this property is $234,900.
    What are key features of this property?
    This property features: Sweeping views of Red Mountain; 5+ acre parcel size; 1.25 acres of water rights through Benton Irrigation District
    (509) 987-4544
    We can help!
    Listing Contact
    Joseph Foster
    Real Estate License ID: 24542
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    65654 W 654 PR NW, Benton City, WA 99320
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!