Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Land in Benton City Title is generated by Realmo AI

    T24334 W Kelly Rd, Benton City, WA 99320

    View on Map
    Claim this Listing
    Picture of Farms at T24334 W Kelly Rd, Benton City, WA
    For Sale
    $712,000

    Residential - Benton City, WA

    Lot size:
    33.98 Acres
    Added:
    Mar 13, 2026
    Days on Market:
    59
    Last Refresh:
    May 10 at 4:06 am

    Property Features for T24334 W Kelly Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Active
    Lot size
    33.98 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Annual Amount
    550.97

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Tony Giglio

    Listing agent Tony Giglio License #21026486

    Listing office ListWithFreedom.com 2265 116th Ave NE #110, Bellevue, WA

    Listing date Mar 13, 2026

    MLS# 289061 Listing URL

    Copyright © 2026 PACMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Ideal homesite, farm, or ranch property with level to gently sloping land.
    • Pressurized irrigation system (ROZA Irrigation) with a 4" line and 85‑90 psi.
    • South‑facing orientation with panoramic valley and Horse Heaven Hills views.
    • Paid Benton County fee for well installation.
    • Existing 3‑phase electrical service to former pond site.
    • Potential to rehabilitate or fill an old pond site.

    Overview

    This 33.98-acre property in Benton City, WA, presents a potential homesite, farm, or ranch opportunity. The land is fairly level with a gentle slope, offering panoramic views across the valley to the Horse Heaven Hills, particularly from a south-facing orientation. The property is served by a pressurized irrigation system provided by ROZA Irrigation, featuring a 4-inch line with approximately 85-90 psi. An old pond site exists on the property, which could be rehabilitated or filled. A 3-phase electrical service is available to the pond area, previously used for a 10hp irrigation pump before the pressurized system was installed; confirmation of usability with Benton REA is recommended. The fee for installing a well on the land has already been paid to Benton County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Farms

    Suggested Use

    Kitchen & Bath Showroom Plumbing Service Wine and Liquor Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Benton City
    County
    Benton
    State
    Washington
    Longitude
    -119.536961
    Latitude
    46.300328

    Nearby Similar for Sale

    • $375,000
      2,052 SF

      Benton City Duplex: Income Opportunity

      Well-maintained duplex in Benton City, ideal for investors or owner-occupants.
      705 8th Street, Benton City, WA 99320
      View Details
    • $753,500

      94.16 Acres in Benton City

      94.16 acre parcel zoned for residential development.
      Nka N. Foxhill Drive (94.16 acres), Benton City, WA 99320
      View Details
    • $275,000

      Land with Panoramic Views

      4.55 acres of open land with power and paved access.
      Nka N Lob Lane, Benton City, WA 99320
      View Details
    • $290,000

      Ready-to-Build 1.20 Acre Lot

      Cleared 1.20-acre lot with new utilities, ready for building.
      N 82 Pr NE, Benton City, WA 99320
      View Details
    • $229,000

      Level Multi-Family Lot Opportunity

      Large, level multi-family lot in the heart of Benton City.
      Nka 11th Street, Benton City, WA 99320
      View Details
    • $1,000,000

      61.6 Acres Development Opportunity

      61.6 acres of irrigated land with development potential.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $350,000

      Wine Country Investment Opportunity

      20.86-acre parcel in Yakima River Valley with development potential.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $375,000

      Wine Country Development Opportunity

      20.67-acre parcel in Benton City with development potential.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $385,000

      Wine Country Development Opportunity

      20.07-acre parcel with development potential in Benton City, WA.
      Nka Knox Rd, Benton City, WA 99320
      View Details
    • $389,000

      Benton City Vacant 5-Acre Parcel

      Private 5-acre parcel with irrigation, electricity, and freeway access.
      Tbd 95 PR SE, Benton City, WA 99320
      View Details
    • $160,000

      Secluded Acreage in Wine Country

      8.67-acre parcel with canyon, creek, and irrigation rights.
      Nka Rayhill Rd, Benton City, WA 99320
      View Details
    • $195,000

      Acreage View Lots in Benton

      View lots with acreage in Benton County, requires septic.
      Tbd W Yakitat Rd, Benton City, WA 99320
      View Details

    FAQs

    What type of property is this?
    Farm - 33.98 acres of land suitable for homesite, farm, or ranch.
    Where is this farm located?
    The property is located at T24334 W Kelly Rd Benton City, WA.
    What is the asking price?
    The asking price for this property is $712,000.
    What are key features of this property?
    This property features: Ideal homesite, farm, or ranch property with level to gently sloping land.; **Pressurized irrigation system (ROZA Irrigation) with a 4" line and 85‑90 psi.**; South‑facing orientation with panoramic valley and Horse Heaven Hills views.
    (561) 888-1337
    We can help!
    Listing Contact
    Tony Giglio
    Real Estate License ID: 21026486
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    T24334 W Kelly Rd, Benton City, WA 99320
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!