647 Beacon St, Oakland, CA 94610
One unit is vacant, and the property includes common laundry, basement space, a patio, and a backyard.
Property Features for 647 Beacon St
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of COMPASS
Investment Insights
Based on property information with market context.
The property is located at 647 Beacon St in Oakland and is exempt from rent control. Lake Merritt, Grand Avenue, the Farmers Market, dining, shopping, and transportation options are all described as nearby, placing the building within an established urban residential setting.
Key Highlights
- Four‑unit building constructed in 1925
- One vacant unit available for an owner‑occupant or new tenant
- Art Deco character with spacious units, eat‑in kitchens, and formal dining rooms
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $162.5k | $34.20 |
| − Vacancy | −$6.9k | −$1.46 |
| EGI | $155.6k | $32.74 |
| − OpEx | −$46.7k | −$9.82 |
| NOI | $108.9k | $22.92 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 94610, CA
Market
Vacancy Rate% for Multifamily in West region