Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Community Snug Harbor Gardens Title is generated by Realmo AI

    632 Snug Harbor Drive D3, Boynton Beach, FL 33435

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $139,500

    Coastal living in move-in ready 1 bed, 1 bath home.

    Type:Condo/Townhome
    Property size:
    731 SF
    Price / SF:
    $190/SF
    Added:
    Mar 24, 2026
    Days on Market:
    55
    Last Refresh:
    Apr 6 at 12:36 am

    Property Features for 632 Snug Harbor Drive D3

    General Information

    Standard status
    Active
    Size
    731 SF
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    1971

    We can help!

    Listing Contact
    Margaret Serapilia

    Listing agent Margaret Serapilia License #3460204

    Listing office William Raveis Real Estate

    Listing date Mar 24, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of William Raveis Real Estate

    HighLights

    • Waterfront community in Snug Harbor Gardens on the Intracoastal Waterway.
    • Updated AC and electric (2022).
    • Move‑in ready condition with neutral decor.
    • Updated kitchen featuring white cabinets and stainless steel appliances.
    • Enjoy water views and wildlife from the heated pool on the Intracoastal Waterway.
    • Close to beaches, restaurants, PBI hospital, shopping, and the train station.

    Overview

    Located in the waterfront community of Snug Harbor Gardens on the Intra Coastal, this 1-bedroom, 1-bathroom home offers coastal living in move-in condition. The property features courtyard views and a light, bright, and airy atmosphere. Updated in 2022, the home includes updated AC and electric. The kitchen is equipped with white cabinets, stainless steel appliances, and a tile backsplash. The dining area opens to the living room, which features tile flooring and accent lighting. The updated bathroom includes a barn door shower door. Residents can enjoy a heated pool on the ICW with water views and wildlife, as well as sunrises. Beaches, restaurants, PBI hospital, shopping, and the train station are all nearby. The property size is 731 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $124.9K
    NOI $11,242 @ 9.00% cap · cautious / downside scenario
    Moderate
    $160.6K
    NOI $11,242 @ 7.00% cap · market / base-case scenario
    Aggressive
    $224.8K
    NOI $11,242 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $21.4k $29.28
    − Vacancy −$963 −$1.32
    EGI $20.4k $27.96
    − OpEx −$9.2k −$12.58
    NOI $11.2k $15.38
    731 SF · lease $29.28/SF/yr · vacancy 4.50% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $160.6K
    $140.5K – $187.4K (±1% cap)
    NOI $11,242 @ 7.0% cap · market cap 8.06%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $514.8K
    $450.5K – $600.6K (±1% cap)
    NOI $36,037 @ 7.0% cap · market cap 25.83%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boynton Beach
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0577724
    Latitude
    26.5157938

    Nearby Similar for Sale

    • $1,600,000
      2,132 SF

      Medical/Professional Building Near Hospital

      Prime location near hospital, ideal for medical or professional use.
      2419 S Seacrest Boulevard, Boynton Beach, FL 33435
      View Details
    • $724,998
      2,503 SF

      Boynton Beach Income-Producing Duplex

      Income-generating duplex in Boynton Beach's redevelopment district.
      400 NE 2nd Street, Boynton Beach, FL 33435
      View Details
    • $1,500,000
      2,367 SF

      Renovated Triplex in Boynton Beach

      Fully renovated triplex in prime Boynton Beach location near the beach.
      4603 N Ocean Boulevard, Boynton Beach, FL 33435
      View Details
    • $925,000
      1,326 SF

      Boynton Beach Duplex Near Ocean

      Unique duplex near the ocean, perfect for homeowners or investors.
      14 South Lane, Boynton Beach, FL 33435
      View Details
    • $250,000
      1,200 SF

      Established Dry Cleaning Business Opportunity

      Turnkey dry cleaning business in Boynton Beach, operating since 2004.
      10114 S Military Trl, Boynton Beach, FL 33436
      View Details
    • $12,750,000
      63,663 SF

      Boynton Beach Commercial Property For Sale

      Commercial property available in Boynton Beach, Florida.
      1500 High Ridge Road, Boynton Beach, FL
      View Details
    • $215,000
      1,300 SF

      Boynton Beach Beauty Salon Opportunity

      Established beauty salon with 8 stations in high-traffic location.
      510 E Ocean Avenue, Boynton Beach, FL 33435
      View Details
    • $45,000

      Operating Restaurant Business Opportunity

      Operating restaurant in Boynton Beach, Florida, ready for new owner.
      1313 W Boynton Beach Blvd, Boynton Beach, FL 33426
      View Details
    • $240,000
      1,400 SF

      Renovated Villa in Active Community

      Fully renovated 2-bedroom villa in a 55+ Boynton Beach community.
      10144 S 46th Ave, Boynton Beach, FL 33436
      View Details
    • $499,000

      Boynton Beach Industrial Condo

      Small-bay industrial condo in central Boynton Beach for sale or lease.
      3010 SW 14th 0140, Boynton Beach, FL
      View Details
    • $599,000
      1,370 SF

      Boynton Beach Income-Producing Duplex

      Income-producing duplex in Boynton Beach near beach, shopping, and highways.
      140 SW 14th Avenue, Boynton Beach, FL 33435
      View Details
    • $669,000

      Boynton Beach Office Condo

      Office condo in a well-located, fully leased commercial center.
      1880 N Congress Ave 315, Boynton Beach, FL 33426
      View Details

    FAQs

    What type of property is this?
    Residential income property - Coastal living in move-in ready 1 bed, 1 bath home.
    Where is this residential income property located?
    The property is located at 632 Snug Harbor Drive D3 Boynton Beach, FL.
    What is the asking price?
    The asking price for this property is $139,500.
    What are key features of this property?
    This property features: Waterfront community in Snug Harbor Gardens on the Intracoastal Waterway.; Updated AC and electric (2022).; Move‑in ready condition with neutral decor.
    (561) 956-8552
    We can help!
    Listing Contact
    Margaret Serapilia
    Real Estate License ID: 3460204
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    632 Snug Harbor Drive D3, Boynton Beach, FL 33435
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!