Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    New Belton Duplex with Income Title is generated by Realmo AI

    622 E 8th Avenue, Belton, TX 76513

    View on Map
    Claim this Listing
    New
    For Sale
    $390,000

    MULTI_FAMILY - Modern - Belton, TX

    Property size:
    2,752 SF
    Lot size:
    0.18 Acres
    Price / SF:
    $141/SF
    Added:
    May 27, 2026
    Days on Market:
    3
    Last Refresh:
    May 29 at 11:06 pm

    Property Features for 622 E 8th Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Bedrooms
    6
    Rooms
    Bathroom 4, Bathroom 19, Bedroom 6, Bathroom 24, Bathroom 21, Bathroom 15, Bathroom 5, Bathroom 18, Bathroom 25, Bathroom 12, Bathroom 22, Bathroom 10, Bathroom 13, Bathroom 23, Bedroom 3, Bathroom 1, Bathroom 26, Bathroom 11, Bathroom 7, Bedroom 4, Bathroom 6, Bedroom 1, Bathroom 14, Bedroom 5, Bathroom 28, Bathroom 20, Bathroom 8, Bathroom 16, Bathroom 27, Bathroom 2, Bathroom 9, Bathroom 17, Bedroom 2, Bathroom 3
    Interior features
    CeilingFans, TubShower, Vanity, GraniteCounters, Pantry, WalkInPantry
    Fencing
    Privacy
    Appliances
    Dishwasher, ElectricWaterHeater, Disposal, Microwave, Oven, Refrigerator, SomeElectricAppliances
    Standard status
    Active
    APN
    130037
    Size
    2,752 SF
    Lot size
    0.18 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Holman, Block 066, Lot Pt 2

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    2026
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Vinyl
    Building materials
    LapSiding, VerticalSiding
    Roof type
    Shingle, Composition
    Architectural style
    Modern

    We can help!

    Listing Contact
    Bailey Eickenloff

    Listing agent Bailey Eickenloff License #0790970

    Listing office The Foxx Real Estate Group-ARG 127 Lake Road Ste 205, TX

    Listing date May 27, 2026

    MLS# 615046 Listing URL

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Brand new duplex offers immediate rental income potential in a high‑growth market.
    • "House hack" opportunity: live in one unit and rent the other.
    • Modern finishes including granite countertops and full appliance package.
    • Convenient location near downtown Belton, shopping, dining, I‑35, and Temple amenities.
    • Each unit features 3 bedrooms and 2.5 bathrooms.
    • Buyer rate incentive program available to reduce monthly payments.

    Overview

    This new construction duplex is located in Belton, Texas. Each unit features 3 bedrooms and 2.5 bathrooms. The units have an open-concept floor plan and granite countertops. A full appliance package is included. The property is located near downtown Belton, shopping, dining, major employers, and has quick access to I-35 and nearby Temple amenities. The property is located in one of Central Texas' strongest and fastest-growing rental markets. The property is suitable for owner-occupants and long-term investors. The property size is 2752 square feet and the lot size is 0.18 acres.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Belton
    County
    Bell
    State
    Texas
    Longitude
    -97.45424
    Latitude
    31.061993

    Nearby Similar for Sale

    • $599,000
      5,000 SF

      Versatile Commercial Building in Belton, TX

      5,000+ sq ft flex space near I-14 and I-35.
      1544 Jackrabbit Road, Belton, TX 76513
      View Details
    • $980,000
      4,596 SF

      Versatile Commercial Building on 1.16 Acres

      Commercial building on 1.16 acres with expansion potential.
      625 Kennedy Court, Belton, TX 76513
      View Details
    • $1,150,000
      2,494 SF

      High-Visibility Mixed-Use Opportunity on SH 317

      Mixed-use property with high visibility and redevelopment potential.
      4916 State Highway 317, Belton, TX 76513
      View Details
    • $799,900
      2,661 SF

      Turn-Key Equine Facility in Belton

      Equine facility with trainer's barn, comfortable home, and modern amenities.
      2700 AUCTION BARN, Belton, TX 76513
      View Details
    • $1,160,000
      6,400 SF

      Belton Commercial Property with Warehouses

      Two metal buildings on 1.11 acres near IH 35.
      1000 E 2nd Ave E, Belton, TX 76513
      View Details
    • $259,000
      624 SF

      Updated Commercial Space Near Downtown

      Updated commercial space near downtown Belton, suitable for retail/office.
      620 E 6th Avenue, Belton, TX 76513
      View Details
    • $599,000
      5,000 SF

      Versatile Nolanville Commercial Building

      5,000 sq ft flex space with development potential.
      1544 Jackrabbit Rd, Belton, TX 76513
      View Details
    • $415,000
      2,692 SF

      New Belton Duplex Near Park

      New construction duplex in downtown Belton near Mary Hardin Baylor.
      395 W Avenue J, Belton, TX 76513
      View Details
    • $259,000
      624 SF

      Belton Commercial Property on 6th

      Updated commercial space near downtown Belton, suitable for retail/office.
      622 E 6th Avenue, Belton, TX 76513
      View Details
    • $250,000

      Belton, TX Land For Sale

      Land available in Belton, Texas, Bell County.
      1507 Holland Road lot: 2, Belton, TX 76513
      View Details
    • $250,000

      Belton Commercial Property For Sale

      Commercial property available in Belton, Texas.
      1507 Holland Road, Belton, TX 76513
      View Details
    • $1,750,000
      12,990 SF

      Warehouse and Office Space Available

      Warehouse and office space with high traffic and easy access.
      2020 S Interstate 35 Road, Belton, TX 76513
      View Details

    FAQs

    What type of property is this?
    Duplex - New construction duplex in Belton with modern finishes.
    Where is this duplex located?
    The property is located at 622 E 8th Avenue Belton, TX.
    What is the asking price?
    The asking price for this property is $390,000.
    What are key features of this property?
    This property features: Brand new duplex offers immediate rental income potential in a high‑growth market.; "House hack" opportunity: live in one unit and rent the other.; Modern finishes including granite countertops and full appliance package.
    (254) 338-9671
    We can help!
    Listing Contact
    Bailey Eickenloff
    Real Estate License ID: 0790970
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    622 E 8th Avenue, Belton, TX 76513
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!