Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Bremerton Restaurant with Drive-Thru Title is generated by Realmo AI

    621 Warren Ave, Bremerton, WA

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Restaurant with drive-thru, new roof and HVAC system.

    Type:RETAIL
    Property size:
    3,000 SF
    Lot size:
    0.67 Acres
    Price / SF:
    $433/SF
    Added:
    Oct 8, 2025
    Days on Market:
    222
    Last Refresh:
    Apr 5 at 8:47 pm

    Property Features for 621 Warren Ave

    General Information

    Standard status
    Active
    Size
    3,000 SF
    Lot size
    0.67 Acres
    Property subtype
    RETAIL

    Properties For Sale

    at 621 Warren Ave Contact us

    We can help!

    Listing Contact
    Ray Velkers
    Ray Velkers

    Listing agent Ray Velkers

    Listing office First Western Properties - Tacoma, Inc.

    Listing date Oct 8, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of First Western Properties - Tacoma, Inc.

    HighLights

    • Drive‑thru Grandfathered by the City of Bremerton, with space to add a second drive thru.
    • Minimum 10 year lease with 3.0% annual base rent increases.
    • New HVAC System installed.
    • New roof membrane installed.

    Overview

    This 3,000 square foot property is located in Bremerton, WA. The property is suitable for drive-through restaurants, restaurants, and retail purposes. The building features a new roof membrane and a new HVAC system. The drive-thru is grandfathered by the City of Bremerton, with space available to add a second drive-thru. The property is available for sale.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $778.1K
    NOI $70,025 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.00M
    NOI $70,025 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.40M
    NOI $70,025 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $98.3k $32.76
    − Vacancy −$4.9k −$1.64
    EGI $93.4k $31.12
    − OpEx −$23.3k −$7.78
    NOI $70.0k $23.34
    3,000 SF · lease $32.76/SF/yr · vacancy 5.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $1.00M
    $875.3K – $1.17M (±1% cap)
    NOI $70,025 @ 7.0% cap · market cap 5.39%
    Second Best
    Retail
    $496.8K
    $434.7K – $579.6K (±1% cap)
    NOI $34,776 @ 7.0% cap · market cap 2.68%
    Theoretical Best
    —
    —
    same as Best Use
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Burger King Restaurant Lee .Ayers Cafe & Coffee Shop

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bremerton
    County
    Kitsap
    State
    Washington
    Longitude
    -122.633
    Latitude
    47.5681

    Nearby Similar for Sale

    • $5,950,000
      11,380 SF

      Downtown Bremerton Customizable Basement Space

      11,380 SF basement space in downtown Bremerton available for lease.
      400 Warren Ave, Bremerton, WA
      View Details
    • $1,228,200
      9,188 SF

      Restaurant Building on Kitsap Way

      Near move-in-ready restaurant building with high visibility.
      4180 Kitsap Way, Bremerton, WA
      View Details
    • $1,500,000
      11,340 SF

      Bremerton Industrial/Warehouse Opportunity

      Versatile 11,340 SF building ideal for commercial and industrial use.
      111 Bruenn Ave, Bremerton, WA 98312
      View Details
    • $1,280,000
      6,224 SF

      Restaurant Building on Highway 303

      Stand-alone restaurant building with high visibility and development potential.
      5769 Hwy 303, Bremerton, WA
      View Details
    • $1,325,000
      6,000 SF

      Spacious Bremerton Apartments with Parking

      Well-maintained Bremerton apartments with value-add potential and covered parking.
      2001 11th St, Bremerton, WA 98337
      View Details
    • $1,500,000
      11,340 SF

      Versatile Bremerton Industrial/Warehouse Opportunity

      11,340 SF property ideal for industrial, warehouse, distribution.
      111 Bruenn Ave, Bremerton, WA 98312
      View Details
    • $1,850,000
      6,496 SF

      Bremerton Multifamily Investment Opportunity

      Multifamily property in Bremerton, WA, with 6496 square feet.
      324 S Lafayette Ave, Bremerton, WA 98312
      View Details
    • $449,000
      3,400 SF

      Mixed-Use Building with Garage Parking

      Mixed-use building with warehouse, office, and garage space for sale.
      4231 Olympic Avenue W, Bremerton, WA 98312
      View Details
    • $3,500,000
      18,250 SF

      Bremerton Auto Row Opportunity

      Former auto body shop on 2.57 acres in Bremerton.
      5150 Auto Center Blvd, Bremerton, WA
      View Details
    • $3,500,000
      45,738 SF

      Multifamily Development Site in Bremerton

      280-unit multifamily development site near Bremerton Ferry Terminal.
      601 Highland Ave, Bremerton, WA 98337
      View Details
    • $18,925,000

      NNN Leased Bremerton Retail Center

      Multi-tenant retail investment property with national and regional brand tenants.
      4220-4342 Wheaton Way, Bremerton, WA
      View Details
    • $949,900
      2,812 SF

      Bremerton 7-Plex Investment Opportunity

      Seven-unit multifamily property with value-add potential in Bremerton, Washington.
      2135 4th St, Bremerton, Bremerton, WA 98312
      View Details

    FAQs

    What type of property is this?
    Drive through restaurant - Restaurant with drive-thru, new roof and HVAC system.
    Where is this drive through restaurant located?
    The property is located at 621 Warren Ave Bremerton, WA.
    What is the asking price?
    The asking price for this property is $1,300,000.
    What are key features of this property?
    This property features: Drive‑thru Grandfathered by the City of Bremerton, with space to add a second drive thru.; Minimum 10 year lease with 3.0% annual base rent increases.; New HVAC System installed.
    (253) 284-3632 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Ray Velkers
    Ray Velkers
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    621 Warren Ave, Bremerton, WA
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!