Back to Search
Hudson River Waterfront Duplex

621 1st Avenue Troy, NY 12182

621 1st Avenue, Troy, NY, 12182
$349,900
For Sale
$349,900

Duplex property offered for sale with Hudson River waterfront access.

Property Size2,310 SF
Price / SF$151.47
Days on Market178

Property Features for 621 1st Avenue

General Information

Standard status
Active
Size
2,310 SF
Property subtype
Multi Family / Duplex

Building Details

Year Built
1991
Listing agency Heer Realty, Inc.
Listed by Dean W Heer · License #10311205744
Source Compass
Added: Jan 25 Updated: Jul 21 at 3:52AM Checked: Jul 21 at 3:52AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Heer Realty, Inc.


Investment Insights

Based on property information with market context.

This waterfront duplex offers two residential units within a single income property. The asset is presented as Hudson River waterfront duplex, making the riverfront setting a key distinguishing feature.

The property is located at 621 1st Avenue in Troy, New York. As described in the listing, it is positioned along the Hudson River.

The offering is for sale, with the property size listed as 2,310 (per the provided information).

Key Highlights

  • Duplex property with Hudson River waterfront access
  • Waterfront pressure treated deck and a deck/patio for outdoor space
  • Year built 1991 with vinyl siding exterior

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $40.2k $17.40
− Vacancy −$2.1k −$0.90
EGI $38.1k $16.50
− OpEx −$11.4k −$4.95
NOI $26.7k $11.55
2,310 SF · lease $17.40/SF/yr · vacancy 5.20% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$381.0K
$333.4K – $444.6K (±1% cap)
NOI $26,673 @ 7.0% cap · market cap 7.62%
Second Best
Apartment 5plus
$352.5K
$308.4K – $411.2K (±1% cap)
NOI $24,674 @ 7.0% cap · market cap 7.05%
Theoretical Best
Office A
$720.8K
$630.7K – $841.0K (±1% cap)
NOI $50,457 @ 7.0% cap · market cap 14.42%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Dental Office Law Firm HVAC Service Parking Lot & Garage Building Supply Spa & Massage Center Gym & Fitness Center Cafe & Coffee Shop Computer & Electronic Repair

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Duplex property offered for sale with Hudson River waterfront access.
Where is this duplex located?
The property is located at 621 1st Avenue Troy, NY.
What is the asking price?
The asking price for this property is $349,900.
What are key features of this property?
This property features: Duplex property with Hudson River waterfront access; Waterfront pressure treated deck and a deck/patio for outdoor space; Year built 1991 with vinyl siding exterior
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message