Remodeled Duplex with Private
620 Capitol Street Vallejo, CA 94590
New
620 Capitol Street, Vallejo, CA, 94590
$650,000
For Sale
$650,000
MULTI_FAMILY - Vallejo, CA
Property Size2,244 SF
Lot Size0.12 Acres
Price / SF$289.66
Days on Market2
Property Features for 620 Capitol Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 4
- Bathrooms
- 4
- Rooms
- Bathroom 2, Bedroom 3, Bathroom 1, Bedroom 2, Bathroom 3, Bathroom 4, Bedroom 4, Bedroom 1
- Parking features
- Carport, Covered, Off Street
- Standard status
- Active
- APN
- 0056165200
- Size
- 2,244 SF
- Lot size
- 0.12 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Water source
- Public
Building Details
- Year built
- 1986
- Number of units
- 2
Listing Agency
Twin Oaks Real Estate INC
(707) 746-8700
231 First St, Benicia, CA
Listed by
Krystle F Karimian · License #01715705
(707) 342-2290
Added: Jul 17 Checked: Jul 18 at 9:06 am
MLS# 326054413
Listing URL
Copyright © 2026 Bay Area Real Estate Information Services, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This beautifully remodeled duplex offers two separate units with practical in-unit convenience. Each unit includes its own washer and dryer, plus private outdoor space with a back yard and deck. Parking is provided via a carport in the alley, supporting everyday access for residents. The listing notes that one unit will be delivered vacant, which can add flexibility for an owner-occupant or for immediate rental re-tenanting.
The property is located at 620 Capitol Street in Vallejo’s Heritage District, near the iconic artistically painted Capitol Street Stairs. It is described as just a few blocks from the waterfront, Farmers Market, and a variety of restaurants, breweries, and downtown amenities.
The offering is presented as a turnkey investment, with projected market rents referenced in the remarks. The duplex format and unit-level amenities are designed to support straightforward residential income use.
The property is located at 620 Capitol Street in Vallejo’s Heritage District, near the iconic artistically painted Capitol Street Stairs. It is described as just a few blocks from the waterfront, Farmers Market, and a variety of restaurants, breweries, and downtown amenities.
The offering is presented as a turnkey investment, with projected market rents referenced in the remarks. The duplex format and unit-level amenities are designed to support straightforward residential income use.
Key Highlights
- Remodeled duplex built in 1986
- Central heating
- Public water and public sewer
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $66.0k | $29.40 |
| − Vacancy | −$3.6k | −$1.62 |
| EGI | $62.3k | $27.78 |
| − OpEx | −$18.7k | −$8.33 |
| NOI | $43.6k | $19.45 |
2,244 SF · lease $29.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$623.5K
$545.5K – $727.4K
NOI $43,642 @ 7.0% cap · market cap 6.71%
Second Best
Apartment 5plus
$560.0K
$490.0K – $653.3K
NOI $39,197 @ 7.0% cap · market cap 6.03%
Theoretical Best
Office A
$1.09M
$955.6K – $1.27M
NOI $76,449 @ 7.0% cap · market cap 11.76%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Turnkey remodeled duplex with in-unit washer/dryer, carport parking, yard and deck; one unit to be delivered vacant.
Where is this duplex located?
The property is located at 620 Capitol Street Vallejo, CA.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Remodeled duplex built in 1986; Central heating; Public water and public sewer