Furnished Medical Office
New
For Sale
Contact for pricing
612 Office Pkwy, Westerville, OH 43082
A completed office suite has private consultation rooms, a shared lounge, and existing furniture included in the sale.
Property Size2,487 SF
Price / SF$195.01
Days on Market4
Property Features for 612 Office Pkwy
General Information
Standard status
Active
Size
2,487 SF
Property subtype
RETAIL
Additional Details
Furnished
Yes
Highway Access
Yes
Listing Agency:
RE/MAX Impact Realty
Listed By:
Saba Shujaat · License #2012001243
(614) 563-9634
Source:
Moodyscre
Added: Sep 24
Changed: Sep 26
Last Checked: Sep 26 at 2:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Impact Realty
Investment Insights
Based on property information with market context.
This 2,487-square-foot medical office condo is arranged around a central hallway, with a reception and waiting area, private offices, consultation rooms, an open lounge, and an ADA-compliant restroom. Desks, tables, couches, and other furnishings are included. Interior finishes combine carpet and wood-look laminate flooring with crown molding and six-panel doors.
The office is in Westerville near N. State Street and Polaris Parkway, with access to I-71 and I-270. Mount Carmel St. Ann's Hospital and OhioHealth Westerville Medical Campus are nearby.
The layout and existing furnishings support medical, dental, behavioral health, or general professional and legal uses.
The office is in Westerville near N. State Street and Polaris Parkway, with access to I-71 and I-270. Mount Carmel St. Ann's Hospital and OhioHealth Westerville Medical Campus are nearby.
The layout and existing furnishings support medical, dental, behavioral health, or general professional and legal uses.
Key Highlights
- 2,487‑square‑foot medical office condo
- Reception and waiting area, private offices, consultation rooms, and an open lounge
- ADA‑compliant restroom
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$30,620
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.31%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$612,400
$612.4K
Cap Rate 7%
$437,429
$437.4K
Cap Rate 9%
$340,222
$340.2K
Market Conditions
NOI Build-Up for 2,487 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$53.7K $21.60/SF
− Vacancy
−$12.9K −$5.18/SF
EGI
$40.8K $16.42/SF
− OpEx
−$10.2K −$4.10/SF
NOI
$30.6K $12.31/SF
Area
Delaware County, OH
Vacancy
24.00%
Lease Rate
$21.60 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$612,400
Cap Rate 7%
$437,429
Cap Rate 9%
$340,222
Alternative Uses
Best Use
Office B
$437.4K
$382.8K – $510.3K
NOI $30,620 @ 7.0% cap · market cap 6.31%
Second Best
Healthcare Medical
$375.7K
$328.7K – $438.3K
NOI $26,297 @ 7.0% cap · market cap 5.42%
Theoretical Best
Warehouse
$501.3K
$438.6K – $584.8K
NOI $35,088 @ 7.0% cap · market cap 7.23%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
972
Businesses Nearby
Balanced
Demand for This Use
Explore this area
Business Placement
Demographics for 43082, OH
32,459
Population
12,915
Households
2.5
Avg Household Size
44
Median Age
68%
College-Educated
98%
High-School Grad
20.9 sq mi
ZIP Area
1,553
Density / Sq Mi
$147,188
Median Household Income
$73,670
Median Earnings
$1,696
Median Rent
$433,400
Median Home Value
Market
Vacancy Rate% for Office in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Emergency Veterinarian Service — 279 n state st, westerville, oh 43081
- VIP Petcare Wellness Center — 690 N State St, Westerville, OH 43082
- My Vet Animal Hospital — 7369 OH-3, Westerville, OH 43082
- Nash Animal Hospital and Wellness Center — 7132 OH-3, Westerville, OH 43082
Frequently Asked Questions
What type of property is this?
Medical Office Space - A completed office suite has private consultation rooms, a shared lounge, and existing furniture included in the sale.
Where is this medical office space located?
The property is located at 612 Office Pkwy Westerville, OH.
What is the asking price?
The asking price for this property is $485,000.
What are key features of this property?
This property features: 2,487‑square‑foot medical office condo; Reception and waiting area, private offices, consultation rooms, and an open lounge; ADA‑compliant restroom
