Updated Full
For Sale
$580,000
603 Woodhaven Place, Richardson, TX 75081
Two-unit residential property with refreshed interiors, open living areas, and fenced rear yards.
Property Size3,440 SF
Days on Market62
Property Features for 603 Woodhaven Place
General Information
Standard status
Active
Size
3,440 SF
Property subtype
Duplex
Additional Details
Public Transit
Yes
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$12,665
Building Details
Building Size
3,440 SF
Year Built
1973
Buildings
1
Listing Agency:
Creekview Realty
Listed By:
John Prell · License #0493630
(512) 444-8778
Source:
Nilesrealtygroup
Added: Aug 13
Changed: Oct 1
Last Checked: Oct 13 at 12:10AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Creekview Realty
Investment Insights
Based on property information with market context.
This full duplex, built in 1973, features updated interiors, an open layout, high ceilings, and spacious living areas. Each residence includes a large primary suite with double walk-in closets and built-in storage, along with double closets in the other bedrooms. Fenced back yards provide private outdoor space, while parking is available at both the front and rear of the property.
The property is positioned on a quiet cul-de-sac in Richardson, with shopping and restaurants nearby. The DART Station is approximately 1.5 miles away, adding a transit connection to the surrounding residential setting.
The property is positioned on a quiet cul-de-sac in Richardson, with shopping and restaurants nearby. The DART Station is approximately 1.5 miles away, adding a transit connection to the surrounding residential setting.
Key Highlights
- Full duplex with updated interiors and open layouts
- Large primary suites with double walk‑in closets and built‑in storage
- Double closets in the other bedrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$33,299
Cap Rate
5.74%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$665,980
$666.0K
Cap Rate 7%
$475,700
$475.7K
Cap Rate 9%
$369,989
$370.0K
Market Conditions
NOI Build-Up for 3,440 SF
Gross rent
$52.8K $15.36/SF
− Vacancy
−$5.3K −$1.53/SF
EGI
$47.6K $13.83/SF
− OpEx
−$14.3K −$4.15/SF
NOI
$33.3K $9.68/SF
Area
Richardson, TX
Vacancy
9.97%
Lease Rate
$15.36 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$665,980
Cap Rate 7%
$475,700
Cap Rate 9%
$369,989
Alternative Uses
Best Use
Multifamily LT 5
$475.7K
$416.2K – $555.0K
NOI $33,299 @ 7.0% cap · market cap 5.74%
Second Best
Apartment 5plus
$426.7K
$373.4K – $497.9K
NOI $29,871 @ 7.0% cap · market cap 5.15%
Theoretical Best
Office A
$1.04M
$913.9K – $1.22M
NOI $73,115 @ 7.0% cap · market cap 12.61%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
406
Businesses Nearby
Explore this area
Business Placement
Demographics for 75081, TX
37,766
Population
14,662
Households
2.6
Avg Household Size
37
Median Age
45%
College-Educated
90%
High-School Grad
9.0 sq mi
ZIP Area
4,196
Density / Sq Mi
$90,953
Median Household Income
$50,026
Median Earnings
$1,765
Median Rent
$340,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit residential property with refreshed interiors, open living areas, and fenced rear yards.
Where is this duplex located?
The property is located at 603 Woodhaven Place Richardson, TX.
What is the asking price?
The asking price for this property is $580,000.
What are key features of this property?
This property features: Full duplex with updated interiors and open layouts; Large primary suites with double walk‑in closets and built‑in storage; Double closets in the other bedrooms
