Search
Bank Branch Building with Drive-Thru
For Sale
Contact for pricing

602 W State St, Ithaca, NY 14850

Built out as a bank branch and office space with drive-thru service and on-site parking at a downtown corner location.

Property Size5,628 SF
Price / SF$266.52
Days on Market102

Property Features for 602 W State St

General Information

Standard status Active
Size 5,628 SF
Property subtype RETAIL

Additional Details

Road Access Yes

Building Details

Buildings 1
Building Size 5,628 SF
Listing Agency: CBRE | Rochester
Listed By: Andrew Gearhart
Source: Moodyscre
Added: Apr 20 Changed: Jul 30 Last Checked: Jul 30 at 9:08AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CBRE | Rochester

Investment Insights

Based on property information with market context.

This 5,628 square foot commercial property is currently built out for use as a bank branch and office space. The building is arranged to support both customer-facing activity and office use, with a drive-thru feature to serve vehicles directly on-site.

Located in Downtown Ithaca at the corner of W State Street and N Meadows Street, the property provides strong street-front exposure. There is an on-site parking lot available for employees and customers, and the location is described as high traffic. The address is also within walking distance to The Ithaca Commons and numerous restaurants and services.

For tenants or buyers seeking a downtown banking-oriented facility, the combination of street-front presence, drive-thru functionality, and on-site parking supports a range of customer service and office configurations.

Key Highlights

  • 5,628 square foot commercial property built out for a bank branch and office space
  • Drive‑thru service feature
  • Excellent street‑front exposure at the corner of W State Street and N Meadows Street

Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $159.4k $28.32
− Vacancy −$35.1k −$6.23
EGI $124.3k $22.09
− OpEx −$31.1k −$5.52
NOI $93.2k $16.57
5,628 SF · lease $28.32/SF/yr · vacancy 22.00% · expense 25.00%

Alternative Uses

Best Use
Office B
$1.33M
$1.17M – $1.55M (±1% cap)
NOI $93,240 @ 7.0% cap · market cap 6.22%
Second Best
Specialty Retail
$1.04M
$909.8K – $1.21M (±1% cap)
NOI $72,787 @ 7.0% cap · market cap 4.85%
Theoretical Best
Office A
$1.76M
$1.54M – $2.05M (±1% cap)
NOI $122,933 @ 7.0% cap · market cap 8.20%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Keller Williams Realty ... Real Estate Agency Ithaca Real Estate ... Real Estate Agency Community Bank, N.A. Bank Keller Williams Real ... Real Estate Agency Keller Williams Real ... Real Estate Agency

Suggested Use

Top Pick (Bike/Boat/Book/etc) Store Storage Facility Pet Grooming Service Tanning Salon Plumbing Service Nursing Home

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

2,189
Businesses Nearby

Demographics for 14850, NY

69,271
Population
31,772
Households
2.2
Avg Household Size
29
Median Age
72%
College-Educated
96%
High-School Grad
124.8 sq mi
ZIP Area
555
Density / Sq Mi
$69,689
Median Household Income
$36,115
Median Earnings
$1,446
Median Rent
$334,800
Median Home Value

Market

Vacancy Rate% for Office in Northeast region

13.1% 2019
15.4% 2020
17.6% 2021
19.1% 2022
20.2% 2023
20.9% 2024
19.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Bank - Built out as a bank branch and office space with drive-thru service and on-site parking at a downtown corner location.
Where is this bank located?
The property is located at 602 W State St Ithaca, NY.
What is the asking price?
The asking price for this property is $1,500,000.
What are key features of this property?
This property features: 5,628 square foot commercial property built out for a bank branch and office space; Drive‑thru service feature; Excellent street‑front exposure at the corner of W State Street and N Meadows Street
(315) 569-2254 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message