5913 Troy Mills Rd, Coggon, IA 52218
COMMERCIAL - Coggon, IA
Property Features for 5913 Troy Mills Rd
General Information
Taxes and HOA fees
Amenities
Building Details
Copyright © 2026 Cedar Rapids Area Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
A separate 1,531-square-foot shop adds office space and a large garage with two 8' x 12' overhead doors. The property also includes a shed, gas pump, and propane tank. Concrete block and frame construction, concrete flooring, and a shingle roof are documented, with the primary improvements built in 1984. Store-Co zoning is identified for the property.
Key Highlights
- 3,787 square feet across two buildings
- 2,256‑square‑foot convenience store with kitchen, dining area, social room, office, storage, and retail space
- 1,531‑square‑foot shop with office and garage
Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.9k | $7.36 |
| − Vacancy | −$1.6k | −$0.42 |
| EGI | $26.3k | $6.94 |
| − OpEx | −$7.9k | −$2.08 |
| NOI | $18.4k | $4.86 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 52218, IA
Market
Vacancy Rate% for Retail in Midwest region