Residential Income Property with
New
For Sale
$395,000
5900 KINGSFORD ROAD Unit C, Springfield, VA 22152
One-level condominium features updated appliances, fresh interior finishes, and in-unit laundry.
Property Size1,270 SF
Days on Market7
Property Features for 5900 KINGSFORD ROAD Unit C
General Information
Standard status
Active
Size
1,270 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$4,086
Amenities
ceiling fans
swimming pools
tennis courts
walking trails
Building Details
Building Size
1,270 SF
Year Built
1968
Listing Agency:
Weichert, REALTORS
(240) 423-7509
Listed By:
Mekdes T Yifru · License #0225224083
(240) 423-7509
Source:
Dcmetrorealtyteam
Added: Aug 19
Changed: Aug 25
Last Checked: Aug 24 at 3:24PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Weichert, REALTORS
Investment Insights
Based on property information with market context.
This one-level condominium offers a three-bedroom, two-bathroom layout with a comfortable living area, primary suite, two additional bedrooms, and a private balcony facing a wooded setting. Fresh paint and updated carpeting were completed in 2024. The kitchen includes stainless steel appliances, with the microwave, refrigerator, and dishwasher installed in 2024. An in-unit ventless LG washer and dryer add everyday convenience.
Cardinal Forest provides residents with access to two swimming pools, tennis courts, walking trails, and maintained common areas. The condominium fee includes water and gas. A Metrobus stop is approximately 0.1 miles away, with Express Bus service to the Pentagon. I-495, I-395, and Braddock Road are also nearby, along with shopping, dining, parks, and schools.
Cardinal Forest provides residents with access to two swimming pools, tennis courts, walking trails, and maintained common areas. The condominium fee includes water and gas. A Metrobus stop is approximately 0.1 miles away, with Express Bus service to the Pentagon. I-495, I-395, and Braddock Road are also nearby, along with shopping, dining, parks, and schools.
Key Highlights
- Three‑bedroom, two‑bathroom condominium with one‑level living
- Private balcony overlooks a wooded setting
- Fresh paint and updated carpeting completed in 2024
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$19,010
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.81%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$380,200
$380.2K
Cap Rate 7%
$271,571
$271.6K
Cap Rate 9%
$211,222
$211.2K
Market Conditions
NOI Build-Up for 1,270 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$36.6K $28.80/SF
− Vacancy
−$2.0K −$1.58/SF
EGI
$34.6K $27.22/SF
− OpEx
−$15.6K −$12.25/SF
NOI
$19.0K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$380,200
Cap Rate 7%
$271,571
Cap Rate 9%
$211,222
Alternative Uses
Best Use
Apartment 5plus
$271.6K
$237.6K – $316.8K
NOI $19,010 @ 7.0% cap · market cap 4.81%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$5.32M
$4.66M – $6.21M
NOI $372,647 @ 7.0% cap · market cap 94.34%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
163
Businesses Nearby
Explore this area
Business Placement
Demographics for 22152, VA
29,843
Population
9,779
Households
3.1
Avg Household Size
40
Median Age
64%
College-Educated
94%
High-School Grad
6.0 sq mi
ZIP Area
4,974
Density / Sq Mi
$159,557
Median Household Income
$73,552
Median Earnings
$2,495
Median Rent
$620,200
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - One-level condominium features updated appliances, fresh interior finishes, and in-unit laundry.
Where is this residential income property located?
The property is located at 5900 KINGSFORD ROAD Unit C Springfield, VA.
What is the asking price?
The asking price for this property is $395,000.
What are key features of this property?
This property features: Three‑bedroom, two‑bathroom condominium with one‑level living; Private balcony overlooks a wooded setting; Fresh paint and updated carpeting completed in 2024
