Residential Duplex with
59 Orient St Worcester, MA 01604
New
59 Orient St, Worcester, MA, 01604
$399,900
For Sale
$399,900
MULTI_FAMILY - Worcester, MA
Property Size2,688 SF
Lot Size0.11 Acres
Price / SF$148.77
Days on Market1
Property Features for 59 Orient St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- RG-5
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bedroom 3, Bedroom 2, Bedroom 1, Bathroom 1, Bathroom 2, Bedroom 4
- Parking
- 1
- Standard status
- Active
- APN
- M:04 B:006 L:00034,1764659
- Size
- 2,688 SF
- Lot size
- 0.11 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 3696
Building Details
- Year built
- 1885
- Floors in Building
- 3
- Number of units
- 2
Listing Agency
Keller Williams Pinnacle Central
(508) 754-3020
67 Millbrook Street, Suite 422, Worcester, MA
Listed by
Sarah Gustafson
(508) 754-3020
Added: Jul 17 Checked: Jul 17 at 10:06 pm
MLS# 73551353
Listing URL
Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex at 59 Orient St has been well maintained by long-time owners and offers two separate residential units. The upper level includes hardwood floors on the main level, a finished sunroom, and a storage room, with three bedrooms plus an additional office space. The lower level offers two bedrooms and provides direct access to the back yard.
The property is zoned RG-5 and is listed for sale in Worcester, MA. Reported improvements include a fairly recent roof and fully functional utility systems.
With finished living space in the upper unit and yard access from the lower unit, the layout supports straightforward day-to-day use for residents while keeping the property in good operating condition.
The property is zoned RG-5 and is listed for sale in Worcester, MA. Reported improvements include a fairly recent roof and fully functional utility systems.
With finished living space in the upper unit and yard access from the lower unit, the layout supports straightforward day-to-day use for residents while keeping the property in good operating condition.
Key Highlights
- Year built 1885
- Upper level features 3 bedrooms plus an office space and hardwood floors on the main level
- Upper level includes a finished sunroom and a storage room
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.4k | $25.80 |
| − Vacancy | −$3.5k | −$1.29 |
| EGI | $65.9k | $24.51 |
| − OpEx | −$29.6k | −$11.03 |
| NOI | $36.2k | $13.48 |
2,688 SF · lease $25.80/SF/yr · vacancy 5.00% · expense 45.00%
Alternative Uses
Best Use
Multifamily LT 5
$563.9K
$493.4K – $657.9K
NOI $39,474 @ 7.0% cap · market cap 9.87%
Second Best
Apartment 5plus
$517.7K
$453.0K – $603.9K
NOI $36,236 @ 7.0% cap · market cap 9.06%
Theoretical Best
Office A
$897.2K
$785.1K – $1.05M
NOI $62,804 @ 7.0% cap · market cap 15.70%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex for sale with an upper unit featuring a finished sunroom and lower unit with direct back-yard access.
Where is this duplex located?
The property is located at 59 Orient St Worcester, MA.
What is the asking price?
The asking price for this property is $399,900.
What are key features of this property?
This property features: Year built 1885; Upper level features 3 bedrooms plus an office space and hardwood floors on the main level; Upper level includes a finished sunroom and a storage room
