Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Smithfield Duplex with Fenced Yard Title is generated by Realmo AI

    59 N Sussex Drive, Smithfield, NC 27577

    View on Map
    Claim this Listing
    For Sale
    $169,900

    DUPLEX - Ranch - Smithfield, NC

    Type:Single Family Residence
    Property size:
    1,280 SF
    Lot size:
    0.16 Acres
    Price / SF:
    $132/SF
    Added:
    Apr 8, 2026
    Days on Market:
    38
    Last Refresh:
    May 15 at 3:06 pm

    Property Features for 59 N Sussex Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Single Family Residence
    Zoning
    RES
    Bedrooms
    2
    Bathrooms
    2
    Rooms
    Bathroom 2, Bathroom 1, Bedroom 2, Dining Room, Bedroom 1
    Parking
    2
    Parking features
    Driveway
    Window features
    Blinds
    Patio and Porch features
    Porch
    Interior features
    Cathedral Ceiling(s), Ceiling Fan(s), Eat-in Kitchen, Laminate Counters, Living/Dining Room Combination, Smooth Ceilings, Walk-In Shower
    Exterior features
    Fenced Yard, Rain Gutters
    Fencing
    Fenced, Privacy
    Appliances
    Dishwasher, Electric Range, Microwave, Washer/Dryer
    Standard status
    Active
    APN
    15004017W
    Size
    1,280 SF
    Lot size
    0.16 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    L7b Fairfield II Pb31/245260413-170
    Tax Annual Amount
    1620

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Heat Pump (Heating)
    Cooling system
    Heat Pump
    Water source
    Public

    Building Details

    Year built
    1989
    Floors in Building
    1
    Flooring type
    Tile, Laminate
    Building materials
    Vinyl Siding
    Roof type
    Asphalt
    Architectural style
    Ranch

    We can help!

    Listing Contact
    Gene Pitzer

    Listing agent Gene Pitzer License #268702

    Listing office Real Broker, LLC - Carolina Collective Realty 7200 Creedmoor Road Ste 306, Raleigh, NC

    Listing date Apr 8, 2026

    MLS# 10158351 Listing URL

    Copyright © 2026 Doorify MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Central Smithfield location
    • Fenced backyard
    • Two‑bedroom, two‑bath duplex
    • Enjoy the engineered flooring
    • Appreciate the smooth ceilings
    • Washer/Dryer included

    Overview

    This is a two-bedroom, two-bath duplex located in Smithfield, North Carolina. The property features engineered flooring, smooth ceilings, and a spacious family room. It also includes a fenced backyard. The duplex is situated in a central location within Smithfield. The lot size is 0.16 acres, and the property size is 1280 square feet. This property is zoned RES.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $144.9K
    NOI $13,044 @ 9.00% cap · cautious / downside scenario
    Moderate
    $186.3K
    NOI $13,044 @ 7.00% cap · market / base-case scenario
    Aggressive
    $260.9K
    NOI $13,044 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $19.7k $15.36
    − Vacancy −$1.0k −$0.80
    EGI $18.6k $14.56
    − OpEx −$5.6k −$4.37
    NOI $13.0k $10.19
    1,280 SF · lease $15.36/SF/yr · vacancy 5.22% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $186.3K
    $163.1K – $217.4K (±1% cap)
    NOI $13,044 @ 7.0% cap · market cap 7.68%
    Second Best
    Apartment 5plus
    $160.8K
    $140.7K – $187.6K (±1% cap)
    NOI $11,257 @ 7.0% cap · market cap 6.63%
    Theoretical Best
    Office A
    $387.2K
    $338.8K – $451.8K (±1% cap)
    NOI $27,106 @ 7.0% cap · market cap 15.95%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Smithfield
    County
    Johnston
    State
    North Carolina
    Longitude
    -78.319095
    Latitude
    35.520738

    Nearby Similar for Sale

    • $575,000
      1,900 SF

      Smithfield Commercial Redevelopment Opportunity

      High-visibility commercial property in a rapidly growing area.
      1475 W Market Street, Smithfield, NC 27577
      View Details
    • $720,000
      1,836 SF

      High-Visibility Commercial Property in Smithfield

      Commercial property with high visibility and excellent highway access.
      925 N Brightleaf Boulevard, Smithfield, NC 27577
      View Details
    • $1,950,000
      15,616 SF

      Versatile Commercial Building Near Outlets

      15,616 SF building near Carolina Premium Outlets.
      230 N Equity Drive, Smithfield, NC 27577
      View Details
    • $350,000
      4,253 SF

      Historic Office Building For Sale

      Charming 4,253 SF office space in historic Smithfield district.
      201 N Second Street, Smithfield, NC 27577
      View Details
    • $144,000
      956 SF

      Smithfield Duplex on Large Lot

      Duplex with two units in the heart of Smithfield.
      804 Midway Street, Smithfield, NC 27577
      View Details
    • $495,000
      4,112 SF

      Versatile Commercial Space, Smithfield NC

      Commercial space suitable for automotive or retail businesses.
      1896 Mallard, Smithfield, NC 27577
      View Details
    • $875,000
      9,103 SF

      Downtown Smithfield 'Davis Building'

      Historic building suitable for retail and office multi-tenant occupancy.
      219 E Johnston, Smithfield, NC 27577
      View Details
    • $875,000
      9,103 SF

      Historic Davis Building in Smithfield

      Mixed-use property in downtown Smithfield, historic tax credit eligible.
      219 East Johnston Street, Smithfield, NC 27577
      View Details
    • $585,000
      1,900 SF

      Redevelopment Opportunity in Growing Corridor

      Commercial property on 0.617 acres with redevelopment potential.
      1475 W Market, Smithfield, NC 27577
      View Details
    • $720,000
      1,836 SF

      High-Visibility Commercial Property in Smithfield

      Exceptional commercial property with high visibility and excellent highway access.
      925 N Brightleaf, Smithfield, NC 27577
      View Details
    • Contact for pricing
      4,013 SF

      Retail Space on Brightleaf Boulevard

      Retail space with dual drive-thru in Smithfield's retail corridor.
      1300 N Brightleaf Blvd, Smithfield, NC 27577
      View Details
    • $585,000
      1,620 SF

      Daycare Facility on High-Traffic Road

      1,620 sq ft daycare on 0.788-acre lot for sale.
      651 N Brightleaf, Smithfield, NC 27577
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-bedroom duplex in central Smithfield location with fenced backyard.
    Where is this duplex located?
    The property is located at 59 N Sussex Drive Smithfield, NC.
    What is the asking price?
    The asking price for this property is $169,900.
    What are key features of this property?
    This property features: Central Smithfield location; Fenced backyard; Two‑bedroom, two‑bath duplex
    (919) 624-1321
    We can help!
    Listing Contact
    Gene Pitzer
    Real Estate License ID: 268702
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    59 N Sussex Drive, Smithfield, NC 27577
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!