Back to Search
2026 Skyline Two-Bedroom Home

59-4610 Gateway Road Bethel Island, CA 94511

59-4610 Gateway Road, Bethel Island, CA, 94511
$129,950
For Sale
$129,950

Brand-new 2026 Skyline manufactured home in a mobile home community with a 2-bedroom, 1-bath layout.

Property Size672 SF
Price / SF$193.38
Days on Market8

Property Features for 59-4610 Gateway Road

General Information

Standard status
Active
Size
672 SF
Property subtype
Manufactured In Park
Listing agency Harmony Communities, Inc.
Listed by Sherrie L. Johnston · License #01930518
Source Exprealty
Added: Jul 15 Updated: Jul 21 at 7:51PM Checked: Jul 21 at 7:51PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Harmony Communities, Inc.


Investment Insights

Based on property information with market context.

A brand-new 2026 Skyline Home offering a 2-bedroom, 1-bath floor plan designed for efficient day-to-day living. This manufactured home is located within the Bethel Island Mobile Home Community.

Space rent for the community is listed at $695 per month. The property is offered at 59-4610 Gateway Road, Bethel Island, CA 94511.

For buyers looking for a modern, ready-to-move-in manufactured home within a community setting, this 2026 Skyline model provides a compact, straightforward configuration centered on the 2-bedroom, 1-bath layout.

Key Highlights

  • Brand‑new 2026 Skyline manufactured home
  • 2‑bedroom, 1‑bath layout
  • Located in the Bethel Island Mobile Home Community

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $20.4k $30.36
− Vacancy −$979 −$1.46
EGI $19.4k $28.90
− OpEx −$8.7k −$13.01
NOI $10.7k $15.90
672 SF · lease $30.36/SF/yr · vacancy 4.80% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$152.6K
$133.5K – $178.0K (±1% cap)
NOI $10,682 @ 7.0% cap · market cap 8.22%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$254.0K
$222.3K – $296.4K (±1% cap)
NOI $17,781 @ 7.0% cap · market cap 13.68%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Mobile home & RV ...

Suggested Use

Building Supply HVAC Service Auto Parts Store Grocery & Convenience Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Electrical Service (Bike/Boat/Book/etc) Store Grocery & Convenience Store Law Firm

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mobile home & RV park - Brand-new 2026 Skyline manufactured home in a mobile home community with a 2-bedroom, 1-bath layout.
Where is this mobile home & rv park located?
The property is located at 59-4610 Gateway Road Bethel Island, CA.
What is the asking price?
The asking price for this property is $129,950.
What are key features of this property?
This property features: Brand‑new 2026 Skyline manufactured home; 2‑bedroom, 1‑bath layout; Located in the Bethel Island Mobile Home Community
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message