Three-Unit Ranch
For Sale
$359,000
587 Dogwood Cir, Mansfield, OH 44903
Tenants cover electricity, gas, and trash, while ownership pays water and sewer for the occupied property.
Property Size2,668 SF
Price / SF$134.56
Days on Market51
Property Features for 587 Dogwood Cir
General Information
Standard status
Active
Size
2,668 SF
Total Parking Spaces
6
Property subtype
Residential Income
Site & Location
Highway Access
Yes
Road Access
Yes
Utilities to Site
Yes
Units
Unit Mix
3 x 2BR/1BA
Multifamily Units
3
Parking per Unit
2
Additional Details
Gross Income
$31,500
Taxes and HOA fees
Annual Taxes
$2,980
Amenities
central air
refrigerator
stove
washer and dryer
Building Details
Construction
ranch
Tenancy
Multi
Listing Agency:
Key Realty
(877) 539-7589
Listed By:
Rui Shi
(626) 500-9905
Source:
Exprealty
Added: Sep 6
Changed: Oct 12
Last Checked: Oct 24 at 7:45PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Key Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,668 SF triplex contains three ranch-style units, each configured with two bedrooms and one bathroom. The property is currently occupied by long-term tenants and includes a newer roof, furnace, and central air. Every unit is furnished with a refrigerator, stove, washer, and dryer, providing a consistent appliance package across the building.
The property sits on a quiet cul-de-sac near Forest Hills Golf Course and Routes 30 and 71, within the Madison School District. A concrete driveway installed around 3 years ago serves the property, and each unit has two assigned parking spots. Tenants pay electricity, gas, and trash, while the landlord pays water and sewer. Ownership is responsible for approximately $130 monthly in combined water and sewer costs.
The property sits on a quiet cul-de-sac near Forest Hills Golf Course and Routes 30 and 71, within the Madison School District. A concrete driveway installed around 3 years ago serves the property, and each unit has two assigned parking spots. Tenants pay electricity, gas, and trash, while the landlord pays water and sewer. Ownership is responsible for approximately $130 monthly in combined water and sewer costs.
Key Highlights
- 3‑unit triplex totaling 2668 SF
- Each unit has 2 bedrooms and 1 bathroom
- Newer roof, furnace, and central air
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,169
Cap Rate
6.18%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,380
$443.4K
Cap Rate 7%
$316,700
$316.7K
Cap Rate 9%
$246,322
$246.3K
Market Conditions
NOI Build-Up for 2,668 SF
Gross rent
$33.6K $12.60/SF
− Vacancy
−$1.9K −$0.73/SF
EGI
$31.7K $11.87/SF
− OpEx
−$9.5K −$3.56/SF
NOI
$22.2K $8.31/SF
Area
Richland County, OH
Vacancy
5.79%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,380
Cap Rate 7%
$316,700
Cap Rate 9%
$246,322
Alternative Uses
Best Use
Multifamily LT 5
$316.7K
$277.1K – $369.5K
NOI $22,169 @ 7.0% cap · market cap 6.18%
Second Best
Apartment 5plus
$283.5K
$248.0K – $330.7K
NOI $19,842 @ 7.0% cap · market cap 5.53%
Theoretical Best
Office A
$536.8K
$469.7K – $626.2K
NOI $37,574 @ 7.0% cap · market cap 10.47%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
3
Residential units
Multi-tenant
Tenancy
Yes
Highway access
Yes
Paved road access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
25
Businesses Nearby
Explore this area
Business Placement
Demographics for 44903, OH
25,613
Population
11,425
Households
2.2
Avg Household Size
42
Median Age
20%
College-Educated
92%
High-School Grad
114.1 sq mi
ZIP Area
224
Density / Sq Mi
$65,421
Median Household Income
$36,553
Median Earnings
$811
Median Rent
$177,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Midwest region
Frequently Asked Questions
What type of property is this?
Triplex - Tenants cover electricity, gas, and trash, while ownership pays water and sewer for the occupied property.
Where is this triplex located?
The property is located at 587 Dogwood Cir Mansfield, OH.
What is the asking price?
The asking price for this property is $359,000.
What are key features of this property?
This property features: 3‑unit triplex totaling 2668 SF; Each unit has 2 bedrooms and 1 bathroom; Newer roof, furnace, and central air
