5812 GREENLAWN Drive, Bethesda, MD 20814
MULTI_FAMILY - Contemporary - BETHESDA, MD
- Added:
- Apr 24, 2026
- Days on Market:
- 48
- Last Refresh:
- Jun 10 at 10:06 pm
Property Features for 5812 GREENLAWN Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking
- 4
- Parking features
- Garage - Attached, Driveway
- Fireplace
- 1
- Standard status
- Active
- Size
- 3,173 SF
- Lot size
- 0.23 Acres
Taxes and HOA fees
- Tax Annual Amount
- 11416
Building Details
- Year built
- 1981
- Number of units
- 2
- Building materials
- Brick
- Architectural style
- Contemporary
Listing agent Nezam Hakimi (202) 770-7001
Listing office Samson Properties 5021 Wilson Lane, Chantilly, MD (301) 760-2136
Listing date Apr 24, 2026
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Strong income potential with up to $7,500/month in total rental income.
- Flexible living options with a main home (3 bed, 2.5 bath) and a separate private unit (1 bed, 1 bath).
- Spacious property with approximately 3,200 sq ft of living space on a 10,000+ sq ft lot.
- Prime Bethesda location.
- Suitable for multi‑generational living or house hacking.
- $2,000 preferred lender credit available.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $92.1k | $29.04 |
| − Vacancy | −$6.1k | −$1.93 |
| EGI | $86.0k | $27.11 |
| − OpEx | −$25.8k | −$8.13 |
| NOI | $60.2k | $18.98 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Bethesda
- County
- Montgomery
- State
- Maryland
- Longitude
- -77.11707
- Latitude
- 39.02094