For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Bethesda Home with Income Potential Title is generated by Realmo AI

    5812 GREENLAWN Drive, Bethesda, MD 20814

    View on Map
    Claim this Listing
    For Sale
    $1,050,000

    MULTI_FAMILY - Contemporary - BETHESDA, MD

    Property size:
    3,173 SF
    Lot size:
    0.23 Acres
    Price / SF:
    $330/SF
    Added:
    Apr 24, 2026
    Days on Market:
    48
    Last Refresh:
    Jun 10 at 10:06 pm

    Property Features for 5812 GREENLAWN Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Parking
    4
    Parking features
    Garage - Attached, Driveway
    Fireplace
    1
    Standard status
    Active
    Size
    3,173 SF
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Annual Amount
    11416

    Building Details

    Year built
    1981
    Number of units
    2
    Building materials
    Brick
    Architectural style
    Contemporary

    We can help!

    Listing Contact
    Nezam Hakimi

    Listing agent Nezam Hakimi

    Listing office Samson Properties 5021 Wilson Lane, Chantilly, MD

    Listing date Apr 24, 2026

    MLS# MDMC2229196 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Strong income potential with up to $7,500/month in total rental income.
    • Flexible living options with a main home (3 bed, 2.5 bath) and a separate private unit (1 bed, 1 bath).
    • Spacious property with approximately 3,200 sq ft of living space on a 10,000+ sq ft lot.
    • Prime Bethesda location.
    • Suitable for multi‑generational living or house hacking.
    • $2,000 preferred lender credit available.

    Overview

    This Bethesda property offers approximately 3,200 square feet of living space on a lot exceeding 10,000 square feet. It functions as a multi-unit setup, presenting a rare opportunity for versatile single-family living with income potential. The main home includes 3 bedrooms, 2 full bathrooms, and 1 half bath. An additional private unit features 1 bedroom and 1 full bathroom. This layout is suitable for extended families, guests, or rental income. The property is ideal for families needing extra space or multi-generational living, and also for buyers interested in house hacking, where one unit is occupied while the other is rented to offset monthly payments. The smaller unit has strong rental potential, and the property can generate up to $7,500 per month in total rental income. It is a fit for both homeowners and investors, offering lifestyle flexibility and income potential in a prime Bethesda location.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $92.1k $29.04
    − Vacancy −$6.1k −$1.93
    EGI $86.0k $27.11
    − OpEx −$25.8k −$8.13
    NOI $60.2k $18.98
    3,173 SF · lease $29.04/SF/yr · vacancy 6.65% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $860.2K
    $752.6K – $1.00M (±1% cap)
    NOI $60,211 @ 7.0% cap · market cap 5.73%
    Second Best
    Apartment 5plus
    $748.4K
    $654.9K – $873.2K (±1% cap)
    NOI $52,390 @ 7.0% cap · market cap 4.99%
    Theoretical Best
    Specialty Retail
    $1.12M
    $976.7K – $1.30M (±1% cap)
    NOI $78,133 @ 7.0% cap · market cap 7.44%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Dental Office Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bethesda
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.11707
    Latitude
    39.02094

    FAQs

    What type of property is this?
    Duplex - Versatile Bethesda home with income potential and flexible living options.
    Where is this duplex located?
    The property is located at 5812 GREENLAWN Drive Bethesda, MD.
    What is the asking price?
    The asking price for this property is $1,050,000.
    What are key features of this property?
    This property features: Strong income potential with up to $7,500/month in total rental income.; Flexible living options with a main home (3 bed, 2.5 bath) and a separate private unit (1 bed, 1 bath).; Spacious property with approximately 3,200 sq ft of living space on a 10,000+ sq ft lot.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message