Back to Search
Brooklyn Brownstone with Rental Income

578 Washington Avenue Brooklyn, NY 11238

578 Washington Avenue, Brooklyn, NY, 11238
$2,895,000
For Sale
$2,895,000

MULTI_FAMILY - Brooklyn, NY

Property Size3,960 SF
Lot Size0.05 Acres
Price / SF$731.06
Days on Market2456

Property Features for 578 Washington Avenue

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
R6B
Bathrooms
4
Rooms
Bathroom 1, Bathroom 3, Bathroom 4, Bathroom 2
Interior features
Refrigerator, Stove
Basement
Finished, Full
Standard status
Active
Size
3,960 SF
Lot size
0.05 Acres

Taxes and HOA fees

Tax Annual Amount
7287

Building Details

Floors in Building
3
Number of units
3
Flooring type
Hardwood, Carpet, Ceramic
Building materials
Brick
Roof type
Asphalt
Listing Agency Bellmarc
715 5th Avenue, Brooklyn, NY
Listed by Gamal Hasan
Added: Oct 27, 2019 Checked: Jul 17 at 2:06 pm
MLS# 434309 Listing URL

Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Located in Clinton Hill, Brooklyn, this is a four-story, three-family brownstone. The property features a lower duplex in addition to two four-room rental units. The building includes a full cellar and a large yard. The property will be delivered vacant at closing. The lot size is 0.0465 acres. The property size is 3,960 square feet. The zoning is R6B.

Key Highlights

  • 4‑story, 3‑family brownstone in Clinton Hill
  • Lower duplex plus two 4‑room rentals
  • Full cellar and large yard

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $202.0k $51.00
− Vacancy −$3.8k −$0.97
EGI $198.1k $50.03
− OpEx −$59.4k −$15.01
NOI $138.7k $35.02
3,960 SF · lease $51.00/SF/yr · vacancy 1.90% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.98M
$1.73M – $2.31M (±1% cap)
NOI $138,686 @ 7.0% cap · market cap 4.79%
Second Best
Apartment 5plus
$1.73M
$1.51M – $2.01M (±1% cap)
NOI $120,895 @ 7.0% cap · market cap 4.18%
Theoretical Best
Specialty Retail
$3.28M
$2.87M – $3.83M (±1% cap)
NOI $229,522 @ 7.0% cap · market cap 7.93%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Law Firm Auto Parts Store Nursing Home Nursing Home (Bike/Boat/Book/etc) Store HVAC Service Carpet & Flooring Store (Bike/Boat/Book/etc) Store Pet Grooming Service Home Appliance Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Four-story, three-family brownstone in Clinton Hill, delivered vacant.
Where is this triplex located?
The property is located at 578 Washington Avenue Brooklyn, NY.
What is the asking price?
The asking price for this property is $2,895,000.
What are key features of this property?
This property features: 4‑story, 3‑family brownstone in Clinton Hill; Lower duplex plus two 4‑room rentals; Full cellar and large yard
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message