Search
578 PORTLAND AVE, Rochester, NY, 14621
Corner Retail with Apartments

578 PORTLAND AVE Rochester, NY 14621

For Sale
$223,000
Pending

Corner property with one storefront and three rented apartments, including recent remodels and new hot water tanks.

Property Size1,036 SF
Days on Market123

Property Features for 578 PORTLAND AVE

General Information

Standard status
Pending
Size
1,036 SF
Property subtype
Office

Building Details

Year Built
1920
Listing Agency: Blain Realty, Inc.
Listed By: Robert Blain
Source: Xome
Added: Mar 24 Changed: Jul 23 Last Checked: Jul 23 at 5:35PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Blain Realty, Inc.


Investment Insights

Based on property information with market context.

This property offers a mixed configuration with one storefront and three apartments. The apartments include a mix of 1-bedroom and 2-bedroom layouts, and the units have been remodeled and updated within the last few years. Two new hot water tanks have been installed, and a new certificate of occupancy was issued in 2025.

The property sits on a corner location. All units are currently rented, with a rent roll available upon request.

As a rental or owner-user setup, the building provides both retail-facing space and residential income through its three apartment units.

Key Highlights

  • Corner property with 1 storefront and 3 apartments; all units currently rented
  • Apartment mix: two 1‑bedroom units and one 1–2 bedroom unit
  • Apartments remodeled and updated within the last few years

Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $24.9k $24.00
− Vacancy −$5.0k −$4.82
EGI $19.9k $19.18
− OpEx −$5.0k −$4.79
NOI $14.9k $14.38
1,036 SF · lease $24.00/SF/yr · vacancy 20.10% · expense 25.00%

Alternative Uses

Best Use
Office B
$212.9K
$186.3K – $248.3K (±1% cap)
NOI $14,900 @ 7.0% cap · market cap 6.68%
Second Best
Multifamily LT 5
$170.3K
$149.0K – $198.7K (±1% cap)
NOI $11,923 @ 7.0% cap · market cap 5.35%
Theoretical Best
Office A
$283.8K
$248.3K – $331.1K (±1% cap)
NOI $19,866 @ 7.0% cap · market cap 8.91%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Real Estate Agency Law Firm HVAC Service Building Supply Gym & Fitness Center Skin Care Clinic Kitchen & Bath Showroom Parking Lot & Garage Spa & Massage Center Accounting Firm

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Corner property with one storefront and three rented apartments, including recent remodels and new hot water tanks.
Where is this triplex located?
The property is located at 578 PORTLAND AVE Rochester, NY.
What is the asking price?
The asking price for this property is $223,000.
What are key features of this property?
This property features: Corner property with 1 storefront and 3 apartments; all units currently rented; Apartment mix: two 1‑bedroom units and one 1–2 bedroom unit; Apartments remodeled and updated within the last few years
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message