Two-Unit Duplex with Rental Income

5668 HINTON PLACE Dr Memphis, TN 38119

Claim this Listing
For Sale
$300,000

MULTI_FAMILY - Memphis, TN

Property size:
2,954 SF
Price / SF:
$101/SF
Added:
Jun 30, 2026
Days on Market:
12
Last Refresh:
Jul 11 at 12:06 pm

Property Features for 5668 HINTON PLACE Dr

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
6
Bathrooms
6
Rooms
Bathroom 4, Bedroom 3, Bedroom 4, Bathroom 1, Bathroom 2, Bedroom 6, Bathroom 3, Bedroom 1, Bathroom 5, Bedroom 5, Bedroom 2, Bathroom 6
Standard status
Active
Size
2,954 SF

Taxes and HOA fees

Tax Annual Amount
3149

Building Details

Year built
1971

Listing agent Kevin Brown

Listing office eXp Realty, LLC 3401 Mallory Lane #100, Nashville, TN

Listing date Jun 30, 2026

MLS# 10225089 Listing URL

Copyright © 2026 Memphis Area Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This duplex is configured as two separate sides, with each unit offering 2 bedrooms and 1.5 bathrooms. One side is currently rented to a long-term tenant, while the other side is available based on access once a contract is accepted.

The property is located in the Sea Isle/Park area of Memphis, Tennessee (Shelby County). The listing notes that the duplex is part of a portfolio of two properties offered in the Memphis area, and the seller can sell the properties as a package or individually. Due to tenant occupancy, the seller states that only one side can be shown prior to contract acceptance.

For investors or owner-operators seeking a small income property, the current lease on one side provides an immediate occupied unit at the time of listing. The property is being sold as-is, where-is, and the remarks also indicate that no wholesale or creative financing is available.

Key Highlights

  • Duplex built in 1971 in the Sea Isle/Park area
  • Each unit is a 2 bed, 1.5 bath duplex layout
  • One side is currently rented with a long‑term tenant for immediate income

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $37.9k $12.84
− Vacancy −$2.3k −$0.79
EGI $35.6k $12.05
− OpEx −$10.7k −$3.61
NOI $24.9k $8.43
2,954 SF · lease $12.84/SF/yr · vacancy 6.17% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$355.9K
$311.4K – $415.2K (±1% cap)
NOI $24,912 @ 7.0% cap · market cap 8.30%
Second Best
Apartment 5plus
$315.1K
$275.7K – $367.6K (±1% cap)
NOI $22,057 @ 7.0% cap · market cap 7.35%
Theoretical Best
Office A
$873.0K
$763.9K – $1.02M (±1% cap)
NOI $61,112 @ 7.0% cap · market cap 20.37%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

FAQs

What type of property is this?
Duplex - Duplex with two 2-bedroom, 1.5-bath units, one side leased long term.
Where is this duplex located?
The property is located at 5668 HINTON PLACE Dr Memphis, TN.
What is the asking price?
The asking price for this property is $300,000.
What are key features of this property?
This property features: Duplex built in 1971 in the Sea Isle/Park area; Each unit is a 2 bed, 1.5 bath duplex layout; One side is currently rented with a long‑term tenant for immediate income
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message